[BRAHIMS] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -239.81%
YoY- -169.45%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 60,451 281,295 217,689 152,813 85,726 353,572 274,500 -63.49%
PBT -4,532 -14,021 -12,822 -2,687 5,511 -34,808 23,716 -
Tax -228 -1,397 -717 -152 -52 -653 -9,498 -91.65%
NP -4,760 -15,418 -13,539 -2,839 5,459 -35,461 14,218 -
-
NP to SH -5,026 -15,680 -12,605 -3,972 2,841 -33,592 6,730 -
-
Tax Rate - - - - 0.94% - 40.05% -
Total Cost 65,211 296,713 231,228 155,652 80,267 389,033 260,282 -60.22%
-
Net Worth 387,295 257,898 233,922 243,374 248,099 245,028 285,905 22.40%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 387,295 257,898 233,922 243,374 248,099 245,028 285,905 22.40%
NOSH 236,285 236,171 236,285 236,285 236,285 236,285 236,285 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -7.87% -5.48% -6.22% -1.86% 6.37% -10.03% 5.18% -
ROE -1.30% -6.08% -5.39% -1.63% 1.15% -13.71% 2.35% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 25.58 119.11 92.13 64.67 36.28 149.64 116.17 -63.50%
EPS -2.13 -6.64 -5.33 -1.68 1.20 -14.34 2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6391 1.092 0.99 1.03 1.05 1.037 1.21 22.40%
Adjusted Per Share Value based on latest NOSH - 236,285
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 19.68 91.58 70.87 49.75 27.91 115.11 89.36 -63.49%
EPS -1.64 -5.10 -4.10 -1.29 0.92 -10.94 2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2608 0.8396 0.7615 0.7923 0.8077 0.7977 0.9308 22.39%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.955 1.02 0.605 0.91 0.84 1.32 1.26 -
P/RPS 3.73 0.86 0.66 1.41 2.32 0.88 1.08 128.31%
P/EPS -44.90 -15.36 -11.34 -54.13 69.86 -9.28 44.24 -
EY -2.23 -6.51 -8.82 -1.85 1.43 -10.77 2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.93 0.61 0.88 0.80 1.27 1.04 -32.22%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 24/11/15 27/08/15 28/05/15 27/02/15 27/11/14 -
Price 1.02 0.97 0.955 0.585 0.91 1.31 1.49 -
P/RPS 3.99 0.81 1.04 0.90 2.51 0.88 1.28 113.24%
P/EPS -47.95 -14.61 -17.90 -34.80 75.68 -9.21 52.31 -
EY -2.09 -6.84 -5.59 -2.87 1.32 -10.85 1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.89 0.96 0.57 0.87 1.26 1.23 -36.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment