[MUH] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -47.07%
YoY- 0.62%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 39,531 25,048 10,420 45,013 31,569 19,781 0 -100.00%
PBT -3,765 -2,746 -1,876 -8,224 -5,956 -3,596 0 -100.00%
Tax 3,765 99 58 38 5,956 191 0 -100.00%
NP 0 -2,647 -1,818 -8,186 0 -3,405 0 -
-
NP to SH -3,576 -2,647 -1,818 -8,186 -5,566 -3,405 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 39,531 27,695 12,238 53,199 31,569 23,186 0 -100.00%
-
Net Worth 37,557 35,230 34,980 19,292 22,094 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 37,557 35,230 34,980 19,292 22,094 0 0 -100.00%
NOSH 45,846 42,015 24,634 21,240 21,244 21,281 21,240 -0.77%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% -10.57% -17.45% -18.19% 0.00% -17.21% 0.00% -
ROE -9.52% -7.51% -5.20% -42.43% -25.19% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 86.23 59.62 42.30 211.92 148.60 92.95 0.00 -100.00%
EPS -7.80 -6.30 -7.38 -38.54 -26.20 -16.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8192 0.8385 1.42 0.9083 1.04 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,231
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 69.99 44.35 18.45 79.70 55.90 35.02 0.00 -100.00%
EPS -6.33 -4.69 -3.22 -14.49 -9.86 -6.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.665 0.6238 0.6194 0.3416 0.3912 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.88 1.28 2.18 0.00 0.00 0.00 0.00 -
P/RPS 1.02 2.15 5.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS -11.28 -20.32 -29.54 0.00 0.00 0.00 0.00 -100.00%
EY -8.86 -4.92 -3.39 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.53 1.54 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 28/08/00 14/07/00 28/02/00 27/11/99 - - -
Price 0.90 1.15 1.34 2.07 0.00 0.00 0.00 -
P/RPS 1.04 1.93 3.17 0.98 0.00 0.00 0.00 -100.00%
P/EPS -11.54 -18.25 -18.16 -5.37 0.00 0.00 0.00 -100.00%
EY -8.67 -5.48 -5.51 -18.62 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.37 0.94 2.28 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment