[MUH] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -152.66%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 53,611 50,915 36,287 25,867 11,787 0 -100.00%
PBT -6,828 -8,169 -7,298 -5,422 -2,360 0 -100.00%
Tax 6,828 8,169 7,298 5,422 2,360 0 -100.00%
NP 0 0 0 0 0 0 -
-
NP to SH -6,875 -8,107 -7,278 -5,460 -2,161 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 53,611 50,915 36,287 25,867 11,787 0 -100.00%
-
Net Worth 42,279 43,444 34,980 18,622 22,098 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 42,279 43,444 34,980 18,622 22,098 0 -100.00%
NOSH 51,611 51,812 24,634 21,231 21,248 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -16.26% -18.66% -20.81% -29.32% -9.78% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 103.87 98.27 147.30 121.83 55.47 0.00 -100.00%
EPS -13.32 -15.65 -29.54 -25.72 -10.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8192 0.8385 1.42 0.8771 1.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,231
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 94.92 90.15 64.25 45.80 20.87 0.00 -100.00%
EPS -12.17 -14.35 -12.89 -9.67 -3.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7486 0.7692 0.6194 0.3297 0.3913 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 0.88 1.28 2.18 0.00 0.00 0.00 -
P/RPS 0.85 1.30 1.48 0.00 0.00 0.00 -100.00%
P/EPS -6.61 -8.18 -7.38 0.00 0.00 0.00 -100.00%
EY -15.14 -12.22 -13.55 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.53 1.54 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/11/00 28/08/00 - - - - -
Price 0.90 1.15 0.00 0.00 0.00 0.00 -
P/RPS 0.87 1.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS -6.76 -7.35 0.00 0.00 0.00 0.00 -100.00%
EY -14.80 -13.61 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.37 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment