[MUH] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -12.06%
YoY- 57.01%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 13,346 6,396 10,607 14,483 11,787 0 -100.00%
PBT 307 -370 -1,109 -1,019 -2,360 0 -100.00%
Tax -220 -264 1,109 1,019 2,360 0 -100.00%
NP 87 -634 0 0 0 0 -100.00%
-
NP to SH 87 -634 -1,035 -929 -2,161 0 -100.00%
-
Tax Rate 71.66% - - - - - -
Total Cost 13,259 7,030 10,607 14,483 11,787 0 -100.00%
-
Net Worth 36,442 37,675 39,789 42,279 22,098 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 36,442 37,675 39,789 42,279 22,098 0 -100.00%
NOSH 51,764 52,833 52,806 51,611 21,248 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.65% -9.91% 0.00% 0.00% 0.00% 0.00% -
ROE 0.24% -1.68% -2.60% -2.20% -9.78% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 25.78 12.11 20.09 28.06 55.47 0.00 -100.00%
EPS 0.17 -1.20 -1.96 -1.80 -10.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.704 0.7131 0.7535 0.8192 1.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,611
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 23.63 11.32 18.78 25.64 20.87 0.00 -100.00%
EPS 0.15 -1.12 -1.83 -1.64 -3.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6452 0.6671 0.7045 0.7486 0.3913 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.44 0.42 0.51 0.88 0.00 0.00 -
P/RPS 1.71 3.47 2.54 3.14 0.00 0.00 -100.00%
P/EPS 261.80 -35.00 -26.02 -48.89 0.00 0.00 -100.00%
EY 0.38 -2.86 -3.84 -2.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.68 1.07 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/03 26/11/02 28/11/01 29/11/00 27/11/99 - -
Price 0.51 0.38 0.68 0.90 0.00 0.00 -
P/RPS 1.98 3.14 3.39 3.21 0.00 0.00 -100.00%
P/EPS 303.45 -31.67 -34.69 -50.00 0.00 0.00 -100.00%
EY 0.33 -3.16 -2.88 -2.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.53 0.90 1.10 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment