[MUH] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -33.19%
YoY- 41.82%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 35,866 25,259 9,904 54,394 39,531 25,048 10,420 127.79%
PBT -3,299 -2,190 -1,124 -4,961 -3,765 -2,746 -1,876 45.64%
Tax 3,299 2,190 1,124 4,961 3,765 99 58 1375.37%
NP 0 0 0 0 0 -2,647 -1,818 -
-
NP to SH -2,994 -1,959 -1,034 -4,763 -3,576 -2,647 -1,818 39.41%
-
Tax Rate - - - - - - - -
Total Cost 35,866 25,259 9,904 54,394 39,531 27,695 12,238 104.65%
-
Net Worth 39,717 40,459 41,090 37,790 37,557 35,230 34,980 8.82%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 39,717 40,459 41,090 37,790 37,557 35,230 34,980 8.82%
NOSH 52,711 52,661 52,755 47,475 45,846 42,015 24,634 65.97%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -10.57% -17.45% -
ROE -7.54% -4.84% -2.52% -12.60% -9.52% -7.51% -5.20% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 68.04 47.97 18.77 114.57 86.23 59.62 42.30 37.24%
EPS -5.68 -3.72 -1.96 -10.20 -7.80 -6.30 -7.38 -16.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7535 0.7683 0.7789 0.796 0.8192 0.8385 1.42 -34.43%
Adjusted Per Share Value based on latest NOSH - 52,770
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 63.50 44.72 17.54 96.31 69.99 44.35 18.45 127.78%
EPS -5.30 -3.47 -1.83 -8.43 -6.33 -4.69 -3.22 39.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7032 0.7164 0.7275 0.6691 0.665 0.6238 0.6194 8.81%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.51 0.51 0.57 0.70 0.88 1.28 2.18 -
P/RPS 0.75 1.06 3.04 0.61 1.02 2.15 5.15 -72.28%
P/EPS -8.98 -13.71 -29.08 -6.98 -11.28 -20.32 -29.54 -54.75%
EY -11.14 -7.29 -3.44 -14.33 -8.86 -4.92 -3.39 120.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.66 0.73 0.88 1.07 1.53 1.54 -41.98%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 30/05/01 28/02/01 29/11/00 28/08/00 14/07/00 -
Price 0.68 0.82 0.54 0.64 0.90 1.15 1.34 -
P/RPS 1.00 1.71 2.88 0.56 1.04 1.93 3.17 -53.62%
P/EPS -11.97 -22.04 -27.55 -6.38 -11.54 -18.25 -18.16 -24.24%
EY -8.35 -4.54 -3.63 -15.68 -8.67 -5.48 -5.51 31.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.07 0.69 0.80 1.10 1.37 0.94 -2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment