[STAMCOL] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 39.43%
YoY- 24.75%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 18,838 9,593 25,318 18,771 13,269 7,856 22,834 -12.04%
PBT -266 1,313 -4,992 -1,190 -2,157 33 -6,005 -87.50%
Tax -35 -35 -117 -180 -96 -80 1,464 -
NP -301 1,278 -5,109 -1,370 -2,253 -47 -4,541 -83.64%
-
NP to SH -300 1,225 -4,899 -1,332 -2,199 -37 -4,467 -83.50%
-
Tax Rate - 2.67% - - - 242.42% - -
Total Cost 19,139 8,315 30,427 20,141 15,522 7,903 27,375 -21.24%
-
Net Worth 19,199 20,816 19,192 23,199 22,389 25,077 24,405 -14.79%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 19,199 20,816 19,192 23,199 22,389 25,077 24,405 -14.79%
NOSH 40,000 40,032 39,983 40,000 39,981 41,111 40,008 -0.01%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -1.60% 13.32% -20.18% -7.30% -16.98% -0.60% -19.89% -
ROE -1.56% 5.88% -25.53% -5.74% -9.82% -0.15% -18.30% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 47.10 23.96 63.32 46.93 33.19 19.11 57.07 -12.02%
EPS -0.75 3.06 -12.25 -3.33 -5.50 -0.09 -11.17 -83.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.52 0.48 0.58 0.56 0.61 0.61 -14.77%
Adjusted Per Share Value based on latest NOSH - 39,953
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 47.18 24.02 63.40 47.01 33.23 19.67 57.18 -12.03%
EPS -0.75 3.07 -12.27 -3.34 -5.51 -0.09 -11.19 -83.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4808 0.5213 0.4806 0.581 0.5607 0.628 0.6112 -14.79%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.25 0.20 0.28 0.28 0.37 0.38 0.27 -
P/RPS 0.53 0.83 0.44 0.60 1.11 1.99 0.47 8.34%
P/EPS -33.33 6.54 -2.29 -8.41 -6.73 -422.22 -2.42 475.49%
EY -3.00 15.30 -43.76 -11.89 -14.86 -0.24 -41.35 -82.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.38 0.58 0.48 0.66 0.62 0.44 11.79%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 27/05/08 28/02/08 27/11/07 21/08/07 23/05/07 27/02/07 -
Price 0.25 0.25 0.25 0.27 0.28 0.38 0.32 -
P/RPS 0.53 1.04 0.39 0.58 0.84 1.99 0.56 -3.60%
P/EPS -33.33 8.17 -2.04 -8.11 -5.09 -422.22 -2.87 413.59%
EY -3.00 12.24 -49.01 -12.33 -19.64 -0.24 -34.89 -80.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.52 0.47 0.50 0.62 0.52 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment