[STAMCOL] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 31.69%
YoY- 23.15%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 30,887 27,055 25,318 24,189 23,676 22,558 22,834 22.33%
PBT -3,101 -3,712 -4,992 -4,744 -6,728 -6,156 -6,005 -35.65%
Tax -56 -72 -117 665 723 1,337 1,464 -
NP -3,157 -3,784 -5,109 -4,079 -6,005 -4,819 -4,541 -21.53%
-
NP to SH -3,000 -3,637 -4,899 -4,029 -5,898 -4,705 -4,467 -23.32%
-
Tax Rate - - - - - - - -
Total Cost 34,044 30,839 30,427 28,268 29,681 27,377 27,375 15.65%
-
Net Worth 19,212 20,816 19,589 23,173 22,379 25,077 14,794 19.04%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 19,212 20,816 19,589 23,173 22,379 25,077 14,794 19.04%
NOSH 40,026 40,032 39,977 39,953 39,963 41,111 39,985 0.06%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -10.22% -13.99% -20.18% -16.86% -25.36% -21.36% -19.89% -
ROE -15.61% -17.47% -25.01% -17.39% -26.35% -18.76% -30.19% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 77.17 67.58 63.33 60.54 59.24 54.87 57.11 22.24%
EPS -7.50 -9.09 -12.25 -10.08 -14.76 -11.44 -11.17 -23.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.52 0.49 0.58 0.56 0.61 0.37 18.96%
Adjusted Per Share Value based on latest NOSH - 39,953
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 77.35 67.75 63.40 60.58 59.29 56.49 57.18 22.33%
EPS -7.51 -9.11 -12.27 -10.09 -14.77 -11.78 -11.19 -23.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4811 0.5213 0.4906 0.5803 0.5604 0.628 0.3705 19.04%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.25 0.20 0.28 0.28 0.37 0.38 0.27 -
P/RPS 0.32 0.30 0.44 0.46 0.62 0.69 0.47 -22.62%
P/EPS -3.34 -2.20 -2.28 -2.78 -2.51 -3.32 -2.42 23.98%
EY -29.98 -45.43 -43.77 -36.01 -39.89 -30.12 -41.38 -19.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.38 0.57 0.48 0.66 0.62 0.73 -20.25%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 27/05/08 28/02/08 27/11/07 21/08/07 23/05/07 27/02/07 -
Price 0.25 0.25 0.25 0.27 0.28 0.38 0.32 -
P/RPS 0.32 0.37 0.39 0.45 0.47 0.69 0.56 -31.16%
P/EPS -3.34 -2.75 -2.04 -2.68 -1.90 -3.32 -2.86 10.90%
EY -29.98 -36.34 -49.02 -37.35 -52.71 -30.12 -34.91 -9.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.51 0.47 0.50 0.62 0.86 -28.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment