[STAMCOL] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -14.0%
YoY- 74.32%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 10,464 6,707 28,519 24,726 18,838 9,593 25,318 -44.54%
PBT 3,014 2,860 -1,324 -310 -266 1,313 -4,992 -
Tax -10 -10 -2 -36 -35 -35 -117 -80.62%
NP 3,004 2,850 -1,326 -346 -301 1,278 -5,109 -
-
NP to SH 2,918 2,812 -1,234 -342 -300 1,225 -4,899 -
-
Tax Rate 0.33% 0.35% - - - 2.67% - -
Total Cost 7,460 3,857 29,845 25,072 19,139 8,315 30,427 -60.86%
-
Net Worth 20,785 20,799 17,985 18,690 19,199 20,816 19,192 5.46%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 20,785 20,799 17,985 18,690 19,199 20,816 19,192 5.46%
NOSH 39,972 39,999 39,966 39,767 40,000 40,032 39,983 -0.01%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 28.71% 42.49% -4.65% -1.40% -1.60% 13.32% -20.18% -
ROE 14.04% 13.52% -6.86% -1.83% -1.56% 5.88% -25.53% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 26.18 16.77 71.36 62.18 47.10 23.96 63.32 -44.53%
EPS 7.30 7.03 -3.09 -0.86 -0.75 3.06 -12.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.45 0.47 0.48 0.52 0.48 5.48%
Adjusted Per Share Value based on latest NOSH - 38,181
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 26.20 16.80 71.42 61.92 47.18 24.02 63.40 -44.54%
EPS 7.31 7.04 -3.09 -0.86 -0.75 3.07 -12.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5205 0.5209 0.4504 0.4681 0.4808 0.5213 0.4806 5.46%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.25 0.17 0.19 0.25 0.25 0.20 0.28 -
P/RPS 0.96 1.01 0.27 0.40 0.53 0.83 0.44 68.30%
P/EPS 3.42 2.42 -6.15 -29.07 -33.33 6.54 -2.29 -
EY 29.20 41.35 -16.25 -3.44 -3.00 15.30 -43.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.33 0.42 0.53 0.52 0.38 0.58 -11.86%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 21/05/09 24/02/09 26/11/08 27/08/08 27/05/08 28/02/08 -
Price 0.23 0.21 0.17 0.20 0.25 0.25 0.25 -
P/RPS 0.88 1.25 0.24 0.32 0.53 1.04 0.39 72.11%
P/EPS 3.15 2.99 -5.51 -23.26 -33.33 8.17 -2.04 -
EY 31.74 33.48 -18.16 -4.30 -3.00 12.24 -49.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.38 0.43 0.52 0.48 0.52 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment