[STAMCOL] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 24.0%
YoY- 74.32%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 32,573 21,328 32,968 25,028 23,221 23,457 36,176 -1.73%
PBT 258 6,254 -413 -1,586 -3,268 -6,932 -1,060 -
Tax -393 -17 -48 -240 825 1,348 -129 20.39%
NP -134 6,237 -461 -1,826 -2,442 -5,584 -1,189 -30.48%
-
NP to SH -265 6,038 -456 -1,776 -2,360 -5,356 -1,189 -22.12%
-
Tax Rate 152.33% 0.27% - - - - - -
Total Cost 32,707 15,090 33,429 26,854 25,663 29,041 37,365 -2.19%
-
Net Worth 19,899 22,805 18,690 23,199 17,580 21,205 27,999 -5.53%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 19,899 22,805 18,690 23,199 17,580 21,205 27,999 -5.53%
NOSH 39,799 40,008 39,767 39,999 39,954 40,009 39,999 -0.08%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -0.41% 29.24% -1.40% -7.30% -10.52% -23.80% -3.29% -
ROE -1.33% 26.48% -2.44% -7.66% -13.42% -25.26% -4.25% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 81.84 53.31 82.90 62.57 58.12 58.63 90.44 -1.65%
EPS -0.67 15.09 -1.15 -4.44 -5.91 -13.39 -2.97 -21.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.57 0.47 0.58 0.44 0.53 0.70 -5.45%
Adjusted Per Share Value based on latest NOSH - 38,181
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 81.57 53.41 82.56 62.68 58.15 58.74 90.60 -1.73%
EPS -0.66 15.12 -1.14 -4.45 -5.91 -13.41 -2.98 -22.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4984 0.5711 0.4681 0.581 0.4403 0.531 0.7012 -5.52%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.24 0.30 0.25 0.28 0.23 0.36 0.75 -
P/RPS 0.29 0.56 0.30 0.45 0.40 0.61 0.83 -16.06%
P/EPS -36.00 1.99 -21.80 -6.31 -3.89 -2.69 -25.22 6.10%
EY -2.78 50.31 -4.59 -15.86 -25.68 -37.19 -3.96 -5.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.53 0.48 0.52 0.68 1.07 -12.50%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 25/11/09 26/11/08 27/11/07 28/11/06 22/11/05 24/11/04 -
Price 0.24 0.40 0.20 0.27 0.23 0.31 0.75 -
P/RPS 0.29 0.75 0.24 0.43 0.40 0.53 0.83 -16.06%
P/EPS -36.00 2.65 -17.44 -6.08 -3.89 -2.32 -25.22 6.10%
EY -2.78 37.73 -5.73 -16.44 -25.68 -43.18 -3.96 -5.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.70 0.43 0.47 0.52 0.58 1.07 -12.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment