[STAMCOL] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -159.23%
YoY- -104.39%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 15,629 10,767 35,426 24,430 16,702 9,655 20,351 -16.17%
PBT 758 2,188 1,073 194 689 2,341 2,338 -52.90%
Tax -300 -647 -769 -295 -263 -645 -13 715.23%
NP 458 1,541 304 -101 426 1,696 2,325 -66.24%
-
NP to SH 292 1,458 172 -199 336 1,615 2,244 -74.41%
-
Tax Rate 39.58% 29.57% 71.67% 152.06% 38.17% 27.55% 0.56% -
Total Cost 15,171 9,226 35,122 24,531 16,276 7,959 18,026 -10.88%
-
Net Worth 20,799 21,969 20,399 19,900 20,400 22,386 20,399 1.30%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 20,799 21,969 20,399 19,900 20,400 22,386 20,399 1.30%
NOSH 39,999 39,945 39,999 39,800 40,000 39,975 39,999 0.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.93% 14.31% 0.86% -0.41% 2.55% 17.57% 11.42% -
ROE 1.40% 6.64% 0.84% -1.00% 1.65% 7.21% 11.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 39.07 26.95 88.57 61.38 41.75 24.15 50.88 -16.18%
EPS 0.73 3.65 0.43 -0.50 0.84 4.04 5.61 -74.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.55 0.51 0.50 0.51 0.56 0.51 1.30%
Adjusted Per Share Value based on latest NOSH - 39,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 39.14 26.96 88.72 61.18 41.83 24.18 50.96 -16.17%
EPS 0.73 3.65 0.43 -0.50 0.84 4.04 5.62 -74.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5209 0.5502 0.5109 0.4984 0.5109 0.5606 0.5109 1.30%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.24 0.24 0.24 0.24 0.35 0.28 0.43 -
P/RPS 0.61 0.89 0.27 0.39 0.84 1.16 0.85 -19.89%
P/EPS 32.88 6.58 55.81 -48.00 41.67 6.93 7.66 164.82%
EY 3.04 15.21 1.79 -2.08 2.40 14.43 13.05 -62.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.47 0.48 0.69 0.50 0.84 -33.13%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 31/05/11 28/02/11 29/11/10 30/08/10 18/05/10 25/02/10 -
Price 0.24 0.24 0.24 0.24 0.24 0.21 0.25 -
P/RPS 0.61 0.89 0.27 0.39 0.57 0.87 0.49 15.77%
P/EPS 32.88 6.58 55.81 -48.00 28.57 5.20 4.46 280.17%
EY 3.04 15.21 1.79 -2.08 3.50 19.24 22.44 -73.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.47 0.48 0.47 0.38 0.49 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment