[STAMCOL] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -50.45%
YoY- 281.85%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 24,430 16,702 9,655 20,351 15,996 10,464 6,707 136.54%
PBT 194 689 2,341 2,338 4,691 3,014 2,860 -83.34%
Tax -295 -263 -645 -13 -13 -10 -10 852.76%
NP -101 426 1,696 2,325 4,678 3,004 2,850 -
-
NP to SH -199 336 1,615 2,244 4,529 2,918 2,812 -
-
Tax Rate 152.06% 38.17% 27.55% 0.56% 0.28% 0.33% 0.35% -
Total Cost 24,531 16,276 7,959 18,026 11,318 7,460 3,857 242.89%
-
Net Worth 19,900 20,400 22,386 20,399 22,805 20,785 20,799 -2.90%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 19,900 20,400 22,386 20,399 22,805 20,785 20,799 -2.90%
NOSH 39,800 40,000 39,975 39,999 40,008 39,972 39,999 -0.33%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -0.41% 2.55% 17.57% 11.42% 29.24% 28.71% 42.49% -
ROE -1.00% 1.65% 7.21% 11.00% 19.86% 14.04% 13.52% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 61.38 41.75 24.15 50.88 39.98 26.18 16.77 137.31%
EPS -0.50 0.84 4.04 5.61 11.32 7.30 7.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.56 0.51 0.57 0.52 0.52 -2.57%
Adjusted Per Share Value based on latest NOSH - 40,017
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 61.18 41.83 24.18 50.96 40.06 26.20 16.80 136.51%
EPS -0.50 0.84 4.04 5.62 11.34 7.31 7.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4984 0.5109 0.5606 0.5109 0.5711 0.5205 0.5209 -2.89%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.24 0.35 0.28 0.43 0.30 0.25 0.17 -
P/RPS 0.39 0.84 1.16 0.85 0.75 0.96 1.01 -46.94%
P/EPS -48.00 41.67 6.93 7.66 2.65 3.42 2.42 -
EY -2.08 2.40 14.43 13.05 37.73 29.20 41.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.69 0.50 0.84 0.53 0.48 0.33 28.34%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 30/08/10 18/05/10 25/02/10 25/11/09 25/08/09 21/05/09 -
Price 0.24 0.24 0.21 0.25 0.40 0.23 0.21 -
P/RPS 0.39 0.57 0.87 0.49 1.00 0.88 1.25 -53.96%
P/EPS -48.00 28.57 5.20 4.46 3.53 3.15 2.99 -
EY -2.08 3.50 19.24 22.44 28.30 31.74 33.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.38 0.49 0.70 0.44 0.40 12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment