[MITRA] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -339.2%
YoY- -163.82%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 99,068 600,907 446,272 330,929 185,577 838,428 675,791 -72.16%
PBT -1,879 -66,356 -44,111 -16,294 -2,989 60,640 46,010 -
Tax -831 11,839 -5,791 -3,983 -1,995 -18,523 -13,328 -84.24%
NP -2,710 -54,517 -49,902 -20,277 -4,984 42,117 32,682 -
-
NP to SH -2,334 -47,876 -47,166 -18,833 -4,288 44,569 34,567 -
-
Tax Rate - - - - - 30.55% 28.97% -
Total Cost 101,778 655,424 496,174 351,206 190,561 796,311 643,109 -70.70%
-
Net Worth 746,975 764,586 782,873 827,394 845,188 847,068 841,804 -7.65%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - 13,374 - -
Div Payout % - - - - - 30.01% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 746,975 764,586 782,873 827,394 845,188 847,068 841,804 -7.65%
NOSH 896,148 896,148 896,148 896,148 896,148 896,148 896,148 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -2.74% -9.07% -11.18% -6.13% -2.69% 5.02% 4.84% -
ROE -0.31% -6.26% -6.02% -2.28% -0.51% 5.26% 4.11% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.27 67.59 50.16 37.20 20.86 94.03 75.46 -71.81%
EPS -0.27 -5.38 -5.30 -2.12 -0.48 4.98 3.86 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.85 0.86 0.88 0.93 0.95 0.95 0.94 -6.48%
Adjusted Per Share Value based on latest NOSH - 896,148
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 13.06 79.25 58.85 43.64 24.47 110.57 89.12 -72.17%
EPS -0.31 -6.31 -6.22 -2.48 -0.57 5.88 4.56 -
DPS 0.00 0.00 0.00 0.00 0.00 1.76 0.00 -
NAPS 0.9851 1.0083 1.0324 1.0911 1.1146 1.1171 1.1101 -7.64%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.16 0.285 0.27 0.345 0.395 0.28 0.41 -
P/RPS 1.42 0.42 0.54 0.93 1.89 0.30 0.54 90.40%
P/EPS -60.24 -5.29 -5.09 -16.30 -81.95 5.60 10.62 -
EY -1.66 -18.89 -19.64 -6.14 -1.22 17.85 9.41 -
DY 0.00 0.00 0.00 0.00 0.00 5.36 0.00 -
P/NAPS 0.19 0.33 0.31 0.37 0.42 0.29 0.44 -42.84%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 27/02/20 27/11/19 29/08/19 03/06/19 27/02/19 28/11/18 -
Price 0.195 0.255 0.275 0.28 0.33 0.325 0.33 -
P/RPS 1.73 0.38 0.55 0.75 1.58 0.35 0.44 148.90%
P/EPS -73.42 -4.74 -5.19 -13.23 -68.47 6.50 8.55 -
EY -1.36 -21.12 -19.28 -7.56 -1.46 15.38 11.70 -
DY 0.00 0.00 0.00 0.00 0.00 4.62 0.00 -
P/NAPS 0.23 0.30 0.31 0.30 0.35 0.34 0.35 -24.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment