[MITRA] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -51.0%
YoY- -76.18%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 61,249 117,521 115,342 203,976 299,006 251,414 231,308 -19.84%
PBT 63 6,008 -27,818 8,832 27,415 34,580 33,918 -64.90%
Tax -928 -3,161 -1,808 -4,293 -6,629 -7,001 -8,045 -30.20%
NP -865 2,847 -29,626 4,539 20,786 27,579 25,873 -
-
NP to SH -788 3,153 -28,333 5,059 21,242 26,902 25,821 -
-
Tax Rate 1,473.02% 52.61% - 48.61% 24.18% 20.25% 23.72% -
Total Cost 62,114 114,674 144,968 199,437 278,220 223,835 205,435 -18.05%
-
Net Worth 773,320 759,484 782,873 841,804 711,165 567,411 461,993 8.95%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 773,320 759,484 782,873 841,804 711,165 567,411 461,993 8.95%
NOSH 896,148 896,148 896,148 896,148 689,481 667,543 642,110 5.70%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -1.41% 2.42% -25.69% 2.23% 6.95% 10.97% 11.19% -
ROE -0.10% 0.42% -3.62% 0.60% 2.99% 4.74% 5.59% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 7.45 14.08 12.97 22.78 43.73 37.66 36.55 -23.26%
EPS -0.10 0.38 -3.18 0.56 3.11 4.03 4.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.91 0.88 0.94 1.04 0.85 0.73 4.29%
Adjusted Per Share Value based on latest NOSH - 896,148
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 8.08 15.50 15.21 26.90 39.43 33.16 30.50 -19.84%
EPS -0.10 0.42 -3.74 0.67 2.80 3.55 3.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0198 1.0016 1.0324 1.1101 0.9379 0.7483 0.6093 8.95%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.25 0.205 0.27 0.41 1.05 1.37 1.03 -
P/RPS 3.36 1.46 2.08 1.80 2.40 3.64 2.82 2.96%
P/EPS -261.00 54.26 -8.48 72.58 33.80 34.00 25.25 -
EY -0.38 1.84 -11.80 1.38 2.96 2.94 3.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.31 0.44 1.01 1.61 1.41 -24.06%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 25/11/20 27/11/19 28/11/18 28/11/17 28/11/16 02/12/15 -
Price 0.245 0.22 0.275 0.33 0.77 1.25 1.24 -
P/RPS 3.29 1.56 2.12 1.45 1.76 3.32 3.39 -0.49%
P/EPS -255.78 58.23 -8.63 58.42 24.79 31.02 30.39 -
EY -0.39 1.72 -11.58 1.71 4.03 3.22 3.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.31 0.35 0.74 1.47 1.70 -26.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment