[PTARAS] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 156.21%
YoY- 135.38%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 304,919 212,675 131,868 70,294 333,078 254,919 179,137 42.60%
PBT -860 2,756 -2,388 1,991 5,887 1,941 -2,541 -51.46%
Tax -4,111 -2,609 -1,781 -800 -8,006 121 938 -
NP -4,971 147 -4,169 1,191 -2,119 2,062 -1,603 112.80%
-
NP to SH -4,971 147 -4,169 1,191 -2,119 2,062 -1,603 112.80%
-
Tax Rate - 94.67% - 40.18% 135.99% -6.23% - -
Total Cost 309,890 212,528 136,037 69,103 335,197 252,857 180,740 43.29%
-
Net Worth 391,440 398,075 393,099 401,392 399,734 401,392 394,758 -0.56%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 8,293 - - - 8,293 3,317 - -
Div Payout % 0.00% - - - 0.00% 160.88% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 391,440 398,075 393,099 401,392 399,734 401,392 394,758 -0.56%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -1.63% 0.07% -3.16% 1.69% -0.64% 0.81% -0.89% -
ROE -1.27% 0.04% -1.06% 0.30% -0.53% 0.51% -0.41% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 183.84 128.22 79.50 42.38 200.81 153.69 108.00 42.61%
EPS -3.00 0.10 -2.50 0.70 -1.30 1.20 -1.00 108.14%
DPS 5.00 0.00 0.00 0.00 5.00 2.00 0.00 -
NAPS 2.36 2.40 2.37 2.42 2.41 2.42 2.38 -0.56%
Adjusted Per Share Value based on latest NOSH - 165,864
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 186.07 129.78 80.47 42.89 203.25 155.56 109.31 42.61%
EPS -3.03 0.09 -2.54 0.73 -1.29 1.26 -0.98 112.37%
DPS 5.06 0.00 0.00 0.00 5.06 2.02 0.00 -
NAPS 2.3887 2.4291 2.3988 2.4494 2.4393 2.4494 2.4089 -0.56%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.73 1.59 1.60 1.61 1.69 1.90 2.08 -
P/RPS 0.94 1.24 2.01 3.80 0.84 1.24 1.93 -38.12%
P/EPS -57.72 1,794.05 -63.66 224.22 -132.28 152.83 -215.22 -58.44%
EY -1.73 0.06 -1.57 0.45 -0.76 0.65 -0.46 142.03%
DY 2.89 0.00 0.00 0.00 2.96 1.05 0.00 -
P/NAPS 0.73 0.66 0.68 0.67 0.70 0.79 0.87 -11.04%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 20/05/24 22/02/24 27/11/23 25/08/23 26/05/23 24/02/23 -
Price 1.50 1.70 1.72 1.57 1.50 1.67 2.06 -
P/RPS 0.82 1.33 2.16 3.70 0.75 1.09 1.91 -43.11%
P/EPS -50.05 1,918.16 -68.43 218.65 -117.41 134.33 -213.15 -61.97%
EY -2.00 0.05 -1.46 0.46 -0.85 0.74 -0.47 162.82%
DY 3.33 0.00 0.00 0.00 3.33 1.20 0.00 -
P/NAPS 0.64 0.71 0.73 0.65 0.62 0.69 0.87 -18.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment