[PTARAS] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 128.49%
YoY- 135.38%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 92,244 80,807 61,574 70,294 78,159 75,782 77,237 12.57%
PBT -3,616 5,144 -4,379 1,991 3,946 4,482 951 -
Tax -1,502 -828 -981 -800 -8,127 -817 812 -
NP -5,118 4,316 -5,360 1,191 -4,181 3,665 1,763 -
-
NP to SH -5,118 4,316 -5,360 1,191 -4,181 3,665 1,763 -
-
Tax Rate - 16.10% - 40.18% 205.96% 18.23% -85.38% -
Total Cost 97,362 76,491 66,934 69,103 82,340 72,117 75,474 18.52%
-
Net Worth 391,440 398,075 393,099 401,392 399,734 401,392 394,758 -0.56%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 8,293 - - - 4,975 3,317 - -
Div Payout % 0.00% - - - 0.00% 90.51% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 391,440 398,075 393,099 401,392 399,734 401,392 394,758 -0.56%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -5.55% 5.34% -8.70% 1.69% -5.35% 4.84% 2.28% -
ROE -1.31% 1.08% -1.36% 0.30% -1.05% 0.91% 0.45% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 55.61 48.72 37.12 42.38 47.12 45.69 46.57 12.56%
EPS -3.10 2.60 -3.20 0.70 -2.50 2.20 1.00 -
DPS 5.00 0.00 0.00 0.00 3.00 2.00 0.00 -
NAPS 2.36 2.40 2.37 2.42 2.41 2.42 2.38 -0.56%
Adjusted Per Share Value based on latest NOSH - 165,864
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 56.29 49.31 37.57 42.89 47.69 46.24 47.13 12.58%
EPS -3.12 2.63 -3.27 0.73 -2.55 2.24 1.08 -
DPS 5.06 0.00 0.00 0.00 3.04 2.02 0.00 -
NAPS 2.3887 2.4291 2.3988 2.4494 2.4393 2.4494 2.4089 -0.56%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.73 1.59 1.60 1.61 1.69 1.90 2.08 -
P/RPS 3.11 3.26 4.31 3.80 3.59 4.16 4.47 -21.49%
P/EPS -56.07 61.10 -49.51 224.22 -67.04 85.99 195.69 -
EY -1.78 1.64 -2.02 0.45 -1.49 1.16 0.51 -
DY 2.89 0.00 0.00 0.00 1.78 1.05 0.00 -
P/NAPS 0.73 0.66 0.68 0.67 0.70 0.79 0.87 -11.04%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 20/05/24 22/02/24 27/11/23 25/08/23 26/05/23 24/02/23 -
Price 1.50 1.70 1.72 1.57 1.50 1.67 2.06 -
P/RPS 2.70 3.49 4.63 3.70 3.18 3.66 4.42 -28.02%
P/EPS -48.61 65.33 -53.23 218.65 -59.51 75.58 193.81 -
EY -2.06 1.53 -1.88 0.46 -1.68 1.32 0.52 -
DY 3.33 0.00 0.00 0.00 2.00 1.20 0.00 -
P/NAPS 0.64 0.71 0.73 0.65 0.62 0.69 0.87 -18.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment