[PTARAS] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 128.49%
YoY- 135.38%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 80,807 61,574 70,294 78,159 75,782 77,237 101,900 -14.31%
PBT 5,144 -4,379 1,991 3,946 4,482 951 -3,492 -
Tax -828 -981 -800 -8,127 -817 812 126 -
NP 4,316 -5,360 1,191 -4,181 3,665 1,763 -3,366 -
-
NP to SH 4,316 -5,360 1,191 -4,181 3,665 1,763 -3,366 -
-
Tax Rate 16.10% - 40.18% 205.96% 18.23% -85.38% - -
Total Cost 76,491 66,934 69,103 82,340 72,117 75,474 105,266 -19.15%
-
Net Worth 398,075 393,099 401,392 399,734 401,392 394,758 401,392 -0.55%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 4,975 3,317 - - -
Div Payout % - - - 0.00% 90.51% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 398,075 393,099 401,392 399,734 401,392 394,758 401,392 -0.55%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.34% -8.70% 1.69% -5.35% 4.84% 2.28% -3.30% -
ROE 1.08% -1.36% 0.30% -1.05% 0.91% 0.45% -0.84% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 48.72 37.12 42.38 47.12 45.69 46.57 61.44 -14.31%
EPS 2.60 -3.20 0.70 -2.50 2.20 1.00 -2.00 -
DPS 0.00 0.00 0.00 3.00 2.00 0.00 0.00 -
NAPS 2.40 2.37 2.42 2.41 2.42 2.38 2.42 -0.55%
Adjusted Per Share Value based on latest NOSH - 165,864
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 48.72 37.12 42.38 47.12 45.69 46.57 61.44 -14.31%
EPS 2.60 -3.20 0.70 -2.50 2.20 1.00 -2.00 -
DPS 0.00 0.00 0.00 3.00 2.00 0.00 0.00 -
NAPS 2.40 2.37 2.42 2.41 2.42 2.38 2.42 -0.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.59 1.60 1.61 1.69 1.90 2.08 2.14 -
P/RPS 3.26 4.31 3.80 3.59 4.16 4.47 3.48 -4.25%
P/EPS 61.10 -49.51 224.22 -67.04 85.99 195.69 -105.45 -
EY 1.64 -2.02 0.45 -1.49 1.16 0.51 -0.95 -
DY 0.00 0.00 0.00 1.78 1.05 0.00 0.00 -
P/NAPS 0.66 0.68 0.67 0.70 0.79 0.87 0.88 -17.43%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 22/02/24 27/11/23 25/08/23 26/05/23 24/02/23 24/11/22 -
Price 1.70 1.72 1.57 1.50 1.67 2.06 2.11 -
P/RPS 3.49 4.63 3.70 3.18 3.66 4.42 3.43 1.16%
P/EPS 65.33 -53.23 218.65 -59.51 75.58 193.81 -103.97 -
EY 1.53 -1.88 0.46 -1.68 1.32 0.52 -0.96 -
DY 0.00 0.00 0.00 2.00 1.20 0.00 0.00 -
P/NAPS 0.71 0.73 0.65 0.62 0.69 0.87 0.87 -12.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment