[PTARAS] QoQ Cumulative Quarter Result on 30-Jun-2024 [#4]

Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -3481.63%
YoY- -134.59%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 108,355 304,919 212,675 131,868 70,294 333,078 254,919 -43.37%
PBT 6,216 -860 2,756 -2,388 1,991 5,887 1,941 116.80%
Tax -2,283 -4,111 -2,609 -1,781 -800 -8,006 121 -
NP 3,933 -4,971 147 -4,169 1,191 -2,119 2,062 53.61%
-
NP to SH 3,933 -4,971 147 -4,169 1,191 -2,119 2,062 53.61%
-
Tax Rate 36.73% - 94.67% - 40.18% 135.99% -6.23% -
Total Cost 104,422 309,890 212,528 136,037 69,103 335,197 252,857 -44.45%
-
Net Worth 375,273 391,440 398,075 393,099 401,392 399,734 401,392 -4.37%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 8,293 - - - 8,293 3,317 -
Div Payout % - 0.00% - - - 0.00% 160.88% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 375,273 391,440 398,075 393,099 401,392 399,734 401,392 -4.37%
NOSH 163,874 165,864 165,864 165,864 165,864 165,864 165,864 -0.79%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.63% -1.63% 0.07% -3.16% 1.69% -0.64% 0.81% -
ROE 1.05% -1.27% 0.04% -1.06% 0.30% -0.53% 0.51% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 66.12 183.84 128.22 79.50 42.38 200.81 153.69 -42.92%
EPS 2.40 -3.00 0.10 -2.50 0.70 -1.30 1.20 58.53%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 2.00 -
NAPS 2.29 2.36 2.40 2.37 2.42 2.41 2.42 -3.60%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 66.12 186.07 129.78 80.47 42.89 203.25 155.56 -43.38%
EPS 2.40 -3.03 0.09 -2.54 0.73 -1.29 1.26 53.47%
DPS 0.00 5.06 0.00 0.00 0.00 5.06 2.02 -
NAPS 2.29 2.3887 2.4291 2.3988 2.4494 2.4393 2.4494 -4.37%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.53 1.73 1.59 1.60 1.61 1.69 1.90 -
P/RPS 2.31 0.94 1.24 2.01 3.80 0.84 1.24 51.22%
P/EPS 63.75 -57.72 1,794.05 -63.66 224.22 -132.28 152.83 -44.08%
EY 1.57 -1.73 0.06 -1.57 0.45 -0.76 0.65 79.73%
DY 0.00 2.89 0.00 0.00 0.00 2.96 1.05 -
P/NAPS 0.67 0.73 0.66 0.68 0.67 0.70 0.79 -10.37%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 28/08/24 20/05/24 22/02/24 27/11/23 25/08/23 26/05/23 -
Price 1.53 1.50 1.70 1.72 1.57 1.50 1.67 -
P/RPS 2.31 0.82 1.33 2.16 3.70 0.75 1.09 64.76%
P/EPS 63.75 -50.05 1,918.16 -68.43 218.65 -117.41 134.33 -39.07%
EY 1.57 -2.00 0.05 -1.46 0.46 -0.85 0.74 64.88%
DY 0.00 3.33 0.00 0.00 0.00 3.33 1.20 -
P/NAPS 0.67 0.64 0.71 0.73 0.65 0.62 0.69 -1.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment