[HWGB] QoQ Cumulative Quarter Result on 30-Apr-2021 [#4]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
30-Apr-2021 [#4]
Profit Trend
QoQ- -3.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/10/21 31/07/21 30/04/21 31/03/21 31/01/21 31/12/20 CAGR
Revenue 0 241,052 119,887 392,121 366,997 0 288,061 -
PBT 0 -844 -175 -30,359 -29,311 0 -20,970 -
Tax 0 -1,079 -499 -1,486 -1,549 0 -1,458 -
NP 0 -1,923 -674 -31,845 -30,860 0 -22,428 -
-
NP to SH 0 -1,955 -689 -31,803 -30,820 0 -22,397 -
-
Tax Rate - - - - - - - -
Total Cost 0 242,975 120,561 423,966 397,857 0 310,489 -
-
Net Worth 67,041 67,041 65,955 57,067 56,488 0 40,257 66.53%
Dividend
31/12/21 31/10/21 31/07/21 30/04/21 31/03/21 31/01/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/10/21 31/07/21 30/04/21 31/03/21 31/01/21 31/12/20 CAGR
Net Worth 67,041 67,041 65,955 57,067 56,488 0 40,257 66.53%
NOSH 609,468 619,562 619,562 598,691 598,691 503,220 527,107 15.62%
Ratio Analysis
31/12/21 31/10/21 31/07/21 30/04/21 31/03/21 31/01/21 31/12/20 CAGR
NP Margin 0.00% -0.80% -0.56% -8.12% -8.41% 0.00% -7.79% -
ROE 0.00% -2.92% -1.04% -55.73% -54.56% 0.00% -55.63% -
Per Share
31/12/21 31/10/21 31/07/21 30/04/21 31/03/21 31/01/21 31/12/20 CAGR
RPS 0.00 39.55 19.99 75.58 71.46 0.00 57.24 -
EPS 0.00 -0.32 -0.11 -6.13 -6.00 0.00 -4.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.00 0.08 37.50%
Adjusted Per Share Value based on latest NOSH - 598,691
31/12/21 31/10/21 31/07/21 30/04/21 31/03/21 31/01/21 31/12/20 CAGR
RPS 0.00 117.27 58.33 190.77 178.55 0.00 140.14 -
EPS 0.00 -0.95 -0.34 -15.47 -14.99 0.00 -10.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3262 0.3262 0.3209 0.2776 0.2748 0.00 0.1959 66.51%
Price Multiplier on Financial Quarter End Date
31/12/21 31/10/21 31/07/21 30/04/21 31/03/21 31/01/21 31/12/20 CAGR
Date 31/12/21 29/10/21 30/07/21 30/04/21 31/03/21 29/01/21 31/12/20 -
Price 0.205 0.25 0.255 0.445 0.495 0.60 0.63 -
P/RPS 0.00 0.63 1.28 0.59 0.69 0.00 1.10 -
P/EPS 0.00 -77.94 -221.91 -7.26 -8.25 0.00 -14.15 -
EY 0.00 -1.28 -0.45 -13.78 -12.12 0.00 -7.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.27 2.32 4.05 4.50 0.00 7.88 -76.39%
Price Multiplier on Announcement Date
31/12/21 31/10/21 31/07/21 30/04/21 31/03/21 31/01/21 31/12/20 CAGR
Date - 23/12/21 29/09/21 25/06/21 25/05/21 - 24/02/21 -
Price 0.00 0.205 0.26 0.33 0.35 0.00 0.64 -
P/RPS 0.00 0.52 1.30 0.44 0.49 0.00 1.12 -
P/EPS 0.00 -63.91 -226.26 -5.38 -5.83 0.00 -14.38 -
EY 0.00 -1.56 -0.44 -18.58 -17.15 0.00 -6.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.86 2.36 3.00 3.18 0.00 8.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment