[HWGB] YoY Annualized Quarter Result on 30-Apr-2021 [#4]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
30-Apr-2021 [#4]
Profit Trend
QoQ- -20.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/04/22 30/04/21 31/12/18 31/12/17 31/12/16 CAGR
Revenue 255,223 279,811 451,102 392,121 159,707 156,565 148,101 8.08%
PBT 3,865 1,674 -3,397 -30,359 -638 -22,943 -19,539 -
Tax -2,708 -2,928 -2,057 -1,486 -5,804 3,128 111 -
NP 1,157 -1,254 -5,454 -31,845 -6,442 -19,815 -19,428 -
-
NP to SH 1,192 -1,251 -5,433 -31,803 -33,053 -10,899 -13,617 -
-
Tax Rate 70.06% 174.91% - - - - - -
Total Cost 254,066 281,065 456,556 423,966 166,149 176,380 167,529 6.12%
-
Net Worth 76,612 71,968 68,366 57,067 27,607 19,963 34,256 12.18%
Dividend
31/12/23 31/12/22 30/04/22 30/04/21 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/04/22 30/04/21 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 76,612 71,968 68,366 57,067 27,607 19,963 34,256 12.18%
NOSH 205,547 662,577 638,869 598,691 324,611 998,245 998,045 -20.19%
Ratio Analysis
31/12/23 31/12/22 30/04/22 30/04/21 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 0.45% -0.45% -1.21% -8.12% -4.03% -12.66% -13.12% -
ROE 1.56% -1.74% -7.95% -55.73% -119.72% -54.60% -39.75% -
Per Share
31/12/23 31/12/22 30/04/22 30/04/21 31/12/18 31/12/17 31/12/16 CAGR
RPS 143.25 42.77 72.58 75.58 52.06 15.69 17.29 35.24%
EPS 0.67 -0.19 -0.87 -6.13 -10.78 -1.09 -1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.11 0.11 0.11 0.09 0.02 0.04 40.37%
Adjusted Per Share Value based on latest NOSH - 598,691
31/12/23 31/12/22 30/04/22 30/04/21 31/12/18 31/12/17 31/12/16 CAGR
RPS 124.17 136.13 219.46 190.77 77.70 76.17 72.05 8.08%
EPS 0.58 -0.61 -2.64 -15.47 -16.08 -5.30 -6.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3727 0.3501 0.3326 0.2776 0.1343 0.0971 0.1667 12.17%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/04/22 30/04/21 31/12/18 31/12/17 31/12/16 CAGR
Date 29/12/23 30/12/22 29/04/22 30/04/21 31/12/18 29/12/17 30/12/16 -
Price 0.24 0.115 0.13 0.445 0.105 0.065 0.055 -
P/RPS 0.17 0.27 0.18 0.59 0.20 0.41 0.32 -8.63%
P/EPS 35.87 -60.14 -14.87 -7.26 -0.97 -5.95 -3.46 -
EY 2.79 -1.66 -6.72 -13.78 -102.62 -16.80 -28.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.05 1.18 4.05 1.17 3.25 1.38 -12.08%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/04/22 30/04/21 31/12/18 31/12/17 31/12/16 CAGR
Date 04/03/24 27/02/23 28/06/22 25/06/21 28/02/19 27/02/18 24/02/17 -
Price 0.215 0.12 0.14 0.33 0.10 0.055 0.06 -
P/RPS 0.15 0.28 0.19 0.44 0.19 0.35 0.35 -11.39%
P/EPS 32.14 -62.76 -16.02 -5.38 -0.93 -5.04 -3.77 -
EY 3.11 -1.59 -6.24 -18.58 -107.75 -19.85 -26.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.09 1.27 3.00 1.11 2.75 1.50 -14.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment