[LEBTECH] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Announcement Date
02-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 8414.29%
YoY- 272.7%
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 7,001 27,406 29,633 16,217 6,786 2,566 16,581 -43.74%
PBT 2 807 3,330 2,386 4 1,503 889 -98.28%
Tax -13 -473 -891 -640 -25 -453 0 -
NP -11 334 2,439 1,746 -21 1,050 889 -
-
NP to SH -11 334 2,439 1,746 -21 1,050 889 -
-
Tax Rate 650.00% 58.61% 26.76% 26.82% 625.00% 30.14% 0.00% -
Total Cost 7,012 27,072 27,194 14,471 6,807 1,516 15,692 -41.57%
-
Net Worth 129,768 12,978,263 131,884 131,188 129,427 12,944,142 129,577 0.09%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 129,768 12,978,263 131,884 131,188 129,427 12,944,142 129,577 0.09%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -0.16% 1.22% 8.23% 10.77% -0.31% 40.92% 5.36% -
ROE -0.01% 0.00% 1.85% 1.33% -0.02% 0.01% 0.69% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 5.13 20.08 21.71 11.88 4.97 1.88 12.15 -43.74%
EPS -0.01 0.24 1.79 1.28 -0.02 0.77 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9508 95.09 0.9663 0.9612 0.9483 94.84 0.9494 0.09%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 5.13 20.08 21.71 11.88 4.97 1.88 12.15 -43.74%
EPS -0.01 0.24 1.79 1.28 -0.02 0.77 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9508 95.09 0.9663 0.9612 0.9483 94.84 0.9494 0.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.16 1.40 1.50 1.51 1.51 1.51 1.54 -
P/RPS 22.61 6.97 6.91 12.71 30.37 80.32 12.68 47.09%
P/EPS -14,392.86 572.09 83.94 118.04 -9,813.85 196.28 236.43 -
EY -0.01 0.17 1.19 0.85 -0.01 0.51 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.01 1.55 1.57 1.59 0.02 1.62 -17.23%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 30/11/17 02/08/17 30/05/17 28/02/17 30/11/16 -
Price 1.07 1.22 1.40 1.50 1.51 1.51 1.51 -
P/RPS 20.86 6.08 6.45 12.62 30.37 80.32 12.43 41.26%
P/EPS -13,276.17 498.53 78.34 117.25 -9,813.85 196.28 231.82 -
EY -0.01 0.20 1.28 0.85 -0.01 0.51 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.01 1.45 1.56 1.59 0.02 1.59 -20.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment