[IDEAL] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -31.29%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 64,831 68,315 71,203 71,952 43,255 27,939 13,760 -1.56%
PBT -6,442 -5,717 -3,968 -3,387 -2,571 -1,422 -642 -2.31%
Tax 6,442 5,717 3,968 3,387 2,571 1,422 642 -2.31%
NP 0 0 0 0 0 0 0 -
-
NP to SH -6,442 -5,717 -4,005 -3,424 -2,608 -1,459 -642 -2.31%
-
Tax Rate - - - - - - - -
Total Cost 64,831 68,315 71,203 71,952 43,255 27,939 13,760 -1.56%
-
Net Worth 26,102 27,921 30,439 28,723 34,661 33,950 34,239 0.27%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 26,102 27,921 30,439 28,723 34,661 33,950 34,239 0.27%
NOSH 18,001 18,013 18,011 16,320 19,150 18,155 17,833 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -24.68% -20.48% -13.16% -11.92% -7.52% -4.30% -1.88% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 360.13 379.24 395.31 440.88 225.87 153.89 77.16 -1.55%
EPS -35.79 -31.74 -22.24 -20.98 -13.62 -8.04 -3.60 -2.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.55 1.69 1.76 1.81 1.87 1.92 0.28%
Adjusted Per Share Value based on latest NOSH - 16,320
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 12.97 13.66 14.24 14.39 8.65 5.59 2.75 -1.56%
EPS -1.29 -1.14 -0.80 -0.68 -0.52 -0.29 -0.13 -2.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0522 0.0558 0.0609 0.0574 0.0693 0.0679 0.0685 0.27%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.09 1.60 2.15 2.30 3.18 0.00 0.00 -
P/RPS 0.30 0.42 0.54 0.52 1.41 0.00 0.00 -100.00%
P/EPS -3.05 -5.04 -9.67 -10.96 -23.35 0.00 0.00 -100.00%
EY -32.83 -19.84 -10.34 -9.12 -4.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.03 1.27 1.31 1.76 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 11/05/01 22/02/01 14/11/00 16/08/00 - - - -
Price 1.30 1.24 2.00 2.40 0.00 0.00 0.00 -
P/RPS 0.36 0.33 0.51 0.54 0.00 0.00 0.00 -100.00%
P/EPS -3.63 -3.91 -8.99 -11.44 0.00 0.00 0.00 -100.00%
EY -27.53 -25.59 -11.12 -8.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.80 1.18 1.36 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment