[PLS] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -3505.22%
YoY- 52.73%
Quarter Report
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 50,240 31,271 11,922 76,278 62,473 40,758 16,816 107.02%
PBT -10,385 -5,347 -5,875 -5,102 2,054 1,645 -792 453.45%
Tax 518 248 1,163 -136 -2,395 -2,152 -554 -
NP -9,867 -5,099 -4,712 -5,238 -341 -507 -1,346 275.99%
-
NP to SH -6,717 -3,354 -3,190 -3,916 115 -24 -628 383.35%
-
Tax Rate - - - - 116.60% 130.82% - -
Total Cost 60,107 36,370 16,634 81,516 62,814 41,265 18,162 121.59%
-
Net Worth 184,062 187,427 187,591 369,726 402,331 402,200 401,579 -40.46%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 184,062 187,427 187,591 369,726 402,331 402,200 401,579 -40.46%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -19.64% -16.31% -39.52% -6.87% -0.55% -1.24% -8.00% -
ROE -3.65% -1.79% -1.70% -1.06% 0.03% -0.01% -0.16% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 15.38 9.57 3.65 23.35 19.12 12.48 5.15 106.96%
EPS -2.06 -1.03 -0.98 -1.20 0.04 -0.01 -0.19 387.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5634 0.5737 0.5742 1.1317 1.2315 1.2311 1.2292 -40.46%
Adjusted Per Share Value based on latest NOSH - 326,700
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.43 7.11 2.71 17.35 14.21 9.27 3.83 106.87%
EPS -1.53 -0.76 -0.73 -0.89 0.03 -0.01 -0.14 390.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4187 0.4263 0.4267 0.841 0.9152 0.9149 0.9135 -40.46%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.90 0.90 0.72 0.85 0.85 1.00 1.12 -
P/RPS 5.85 9.40 19.73 3.64 4.45 8.02 21.76 -58.24%
P/EPS -43.77 -87.67 -73.74 -70.91 2,414.74 -13,612.50 -582.65 -82.11%
EY -2.28 -1.14 -1.36 -1.41 0.04 -0.01 -0.17 461.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.57 1.25 0.75 0.69 0.81 0.91 45.52%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 27/08/18 31/05/18 26/02/18 29/11/17 28/08/17 -
Price 0.94 0.90 1.12 0.72 0.865 0.91 1.02 -
P/RPS 6.11 9.40 30.69 3.08 4.52 7.29 19.82 -54.26%
P/EPS -45.72 -87.67 -114.70 -60.07 2,457.35 -12,387.38 -530.63 -80.40%
EY -2.19 -1.14 -0.87 -1.66 0.04 -0.01 -0.19 407.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.57 1.95 0.64 0.70 0.74 0.83 59.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment