[PLS] YoY Quarter Result on 31-Mar-2018 [#4]

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -3020.29%
YoY- -14.68%
Quarter Report
View:
Show?
Quarter Result
30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 44,835 31,074 12,955 13,805 27,563 9,138 14,801 16.50%
PBT 4,836 5,919 -14,274 -7,155 -5,529 -7,490 -364 -
Tax -4,187 -1,840 2,721 2,259 598 -243 -63 78.32%
NP 649 4,079 -11,553 -4,896 -4,931 -7,733 -427 -
-
NP to SH -417 3,023 -8,045 -4,030 -3,514 -5,401 -470 -1.63%
-
Tax Rate 86.58% 31.09% - - - - - -
Total Cost 44,186 26,995 24,508 18,701 32,494 16,871 15,228 15.81%
-
Net Worth 273,804 229,264 194,042 369,726 402,233 411,511 432,322 -6.10%
Dividend
30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 273,804 229,264 194,042 369,726 402,233 411,511 432,322 -6.10%
NOSH 399,656 399,656 350,700 326,700 326,700 326,700 326,700 2.81%
Ratio Analysis
30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.45% 13.13% -89.18% -35.47% -17.89% -84.62% -2.88% -
ROE -0.15% 1.32% -4.15% -1.09% -0.87% -1.31% -0.11% -
Per Share
30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.22 8.37 3.69 4.23 8.44 2.80 4.53 13.31%
EPS -0.10 0.81 -2.29 -1.23 -1.08 -1.65 -0.14 -4.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6851 0.6177 0.5533 1.1317 1.2312 1.2596 1.3233 -8.67%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.20 7.07 2.95 3.14 6.27 2.08 3.37 16.49%
EPS -0.09 0.69 -1.83 -0.92 -0.80 -1.23 -0.11 -2.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6228 0.5215 0.4414 0.841 0.915 0.9361 0.9834 -6.10%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/22 30/06/21 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.93 0.96 0.97 0.85 1.07 1.03 0.98 -
P/RPS 8.29 11.47 26.26 20.12 12.68 36.82 21.63 -12.38%
P/EPS -891.32 117.87 -42.28 -68.91 -99.48 -62.30 -681.20 3.77%
EY -0.11 0.85 -2.36 -1.45 -1.01 -1.61 -0.15 -4.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.55 1.75 0.75 0.87 0.82 0.74 8.75%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/08/22 20/09/21 18/06/19 31/05/18 07/06/17 02/06/16 27/05/15 -
Price 0.90 0.905 0.95 0.72 1.17 0.985 1.16 -
P/RPS 8.02 10.81 25.72 17.04 13.87 35.22 25.60 -14.78%
P/EPS -862.57 111.11 -41.41 -58.37 -108.78 -59.58 -806.32 0.93%
EY -0.12 0.90 -2.41 -1.71 -0.92 -1.68 -0.12 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.47 1.72 0.64 0.95 0.78 0.88 5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment