[PLS] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -121.25%
YoY- -102.79%
Quarter Report
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 62,025 31,739 118,272 96,455 71,403 37,752 184,053 -51.47%
PBT 1,774 1,896 -37,577 1,642 8,960 5,243 49,905 -89.12%
Tax -2,855 -1,373 -924 -2,459 -4,212 -2,402 -14,943 -66.72%
NP -1,081 523 -38,501 -817 4,748 2,841 34,962 -
-
NP to SH -43 1,477 -32,681 -774 3,642 1,993 27,311 -
-
Tax Rate 160.94% 72.42% - 149.76% 47.01% 45.81% 29.94% -
Total Cost 63,106 31,216 156,773 97,272 66,655 34,911 149,091 -43.53%
-
Net Worth 281,665 283,204 264,789 289,830 277,441 275,802 273,804 1.89%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 281,665 283,204 264,789 289,830 277,441 275,802 273,804 1.89%
NOSH 424,656 424,656 424,656 424,656 399,656 399,656 399,656 4.11%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -1.74% 1.65% -32.55% -0.85% 6.65% 7.53% 19.00% -
ROE -0.02% 0.52% -12.34% -0.27% 1.31% 0.72% 9.97% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.11 7.22 28.49 23.59 17.87 9.45 46.05 -54.45%
EPS -0.01 0.34 -7.87 -0.19 0.91 0.50 6.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6407 0.6442 0.6379 0.7089 0.6942 0.6901 0.6851 -4.35%
Adjusted Per Share Value based on latest NOSH - 424,656
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.61 7.47 27.85 22.71 16.81 8.89 43.34 -51.46%
EPS -0.01 0.35 -7.70 -0.18 0.86 0.47 6.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6633 0.6669 0.6235 0.6825 0.6533 0.6495 0.6448 1.89%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.845 0.91 0.81 0.955 0.93 0.80 0.93 -
P/RPS 5.99 12.60 2.84 4.05 5.21 8.47 2.02 105.99%
P/EPS -8,639.08 270.86 -10.29 -504.45 102.05 160.42 13.61 -
EY -0.01 0.37 -9.72 -0.20 0.98 0.62 7.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.41 1.27 1.35 1.34 1.16 1.36 -1.96%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 28/11/23 29/08/23 30/05/23 24/02/23 25/11/22 29/08/22 -
Price 0.795 0.89 0.92 0.79 0.945 0.92 0.90 -
P/RPS 5.63 12.33 3.23 3.35 5.29 9.74 1.95 102.36%
P/EPS -8,127.90 264.90 -11.69 -417.30 103.70 184.49 13.17 -
EY -0.01 0.38 -8.56 -0.24 0.96 0.54 7.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.38 1.44 1.11 1.36 1.33 1.31 -3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment