[PLS] QoQ Quarter Result on 31-Mar-2023 [#3]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -367.8%
YoY- -135.73%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 30,286 31,739 21,817 25,052 33,651 37,752 44,835 -22.95%
PBT -122 1,896 -39,220 -7,318 3,718 5,243 4,836 -
Tax -1,482 -1,373 1,535 1,752 -1,810 -2,402 -4,187 -49.86%
NP -1,604 523 -37,685 -5,566 1,908 2,841 649 -
-
NP to SH -1,521 1,477 -31,909 -4,416 1,649 1,993 -417 136.39%
-
Tax Rate - 72.42% - - 48.68% 45.81% 86.58% -
Total Cost 31,890 31,216 59,502 30,618 31,743 34,911 44,186 -19.49%
-
Net Worth 281,665 283,204 264,789 289,830 277,441 275,802 273,804 1.89%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 281,665 283,204 264,789 289,830 277,441 275,802 273,804 1.89%
NOSH 439,621 439,621 439,621 439,621 399,656 399,656 399,656 6.54%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -5.30% 1.65% -172.73% -22.22% 5.67% 7.53% 1.45% -
ROE -0.54% 0.52% -12.05% -1.52% 0.59% 0.72% -0.15% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.89 7.22 5.26 6.13 8.42 9.45 11.22 -27.68%
EPS -0.35 0.34 -7.69 -1.08 0.41 0.50 -0.10 129.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6407 0.6442 0.6379 0.7089 0.6942 0.6901 0.6851 -4.35%
Adjusted Per Share Value based on latest NOSH - 439,621
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.89 7.22 4.96 5.70 7.65 8.59 10.20 -22.95%
EPS -0.35 0.34 -7.26 -1.00 0.38 0.45 -0.09 146.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6407 0.6442 0.6023 0.6593 0.6311 0.6274 0.6228 1.90%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.845 0.91 0.81 0.955 0.93 0.80 0.93 -
P/RPS 12.27 12.60 15.41 15.59 11.05 8.47 8.29 29.78%
P/EPS -244.23 270.86 -10.54 -88.42 225.40 160.42 -891.32 -57.71%
EY -0.41 0.37 -9.49 -1.13 0.44 0.62 -0.11 139.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.41 1.27 1.35 1.34 1.16 1.36 -1.96%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 28/11/23 29/08/23 30/05/23 24/02/23 25/11/22 29/08/22 -
Price 0.795 0.89 0.925 0.79 0.945 0.92 0.90 -
P/RPS 11.54 12.33 17.60 12.89 11.22 9.74 8.02 27.36%
P/EPS -229.78 264.90 -12.03 -73.14 229.03 184.49 -862.57 -58.49%
EY -0.44 0.38 -8.31 -1.37 0.44 0.54 -0.12 137.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.38 1.45 1.11 1.36 1.33 1.31 -3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment