[MAXBIZ] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -69.65%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 101,365 74,256 45,667 338,967 261,753 249,237 0.91%
PBT -30,451 -8,499 -3,366 -1,780 -1,048 195 -
Tax 30,451 8,499 3,366 1,780 1,048 0 -100.00%
NP 0 0 0 0 0 195 -
-
NP to SH -30,457 -8,505 -3,366 -1,783 -1,051 195 -
-
Tax Rate - - - - - 0.00% -
Total Cost 101,365 74,256 45,667 338,967 261,753 249,042 0.91%
-
Net Worth -29,999 -8,200 -3,000 28,131 30,689 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -29,999 -8,200 -3,000 28,131 30,689 0 -100.00%
NOSH 19,999 20,002 20,000 19,811 21,020 19,500 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% -
ROE 0.00% 0.00% 0.00% -6.34% -3.42% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 506.84 371.24 228.34 1,710.99 1,245.26 1,278.14 0.94%
EPS -152.29 -42.52 -16.83 -9.00 -5.00 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.50 -0.41 -0.15 1.42 1.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,300
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 71.27 52.21 32.11 238.31 184.03 175.23 0.91%
EPS -21.41 -5.98 -2.37 -1.25 -0.74 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2109 -0.0577 -0.0211 0.1978 0.2158 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/11/00 29/08/00 31/05/00 29/02/00 30/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment