[ROHAS] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -92.01%
YoY- -59.82%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 76,023 54,772 34,365 15,874 67,029 60,198 39,652 54.14%
PBT 4,934 2,597 1,489 317 3,848 1,751 932 202.83%
Tax -146 -16 -24 -10 -116 -99 -70 63.02%
NP 4,788 2,581 1,465 307 3,732 1,652 862 212.66%
-
NP to SH 4,793 2,585 1,465 307 3,840 1,615 825 222.13%
-
Tax Rate 2.96% 0.62% 1.61% 3.15% 3.01% 5.65% 7.51% -
Total Cost 71,235 52,191 32,900 15,567 63,297 58,546 38,790 49.79%
-
Net Worth 41,304 36,928 36,624 35,563 35,150 32,724 31,847 18.87%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 41,304 36,928 36,624 35,563 35,150 32,724 31,847 18.87%
NOSH 33,580 31,295 30,268 30,396 30,301 30,300 30,330 7.00%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 6.30% 4.71% 4.26% 1.93% 5.57% 2.74% 2.17% -
ROE 11.60% 7.00% 4.00% 0.86% 10.92% 4.94% 2.59% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 226.39 175.02 113.53 52.22 221.20 198.67 130.73 44.06%
EPS 14.44 8.26 4.84 1.01 12.67 5.33 2.72 203.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.18 1.21 1.17 1.16 1.08 1.05 11.09%
Adjusted Per Share Value based on latest NOSH - 30,396
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 16.08 11.59 7.27 3.36 14.18 12.74 8.39 54.11%
EPS 1.01 0.55 0.31 0.06 0.81 0.34 0.17 226.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0874 0.0781 0.0775 0.0752 0.0744 0.0692 0.0674 18.85%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.85 1.00 0.79 0.87 0.68 0.73 0.82 -
P/RPS 0.38 0.57 0.70 1.67 0.31 0.37 0.63 -28.54%
P/EPS 5.96 12.11 16.32 86.14 5.37 13.70 30.15 -65.96%
EY 16.79 8.26 6.13 1.16 18.64 7.30 3.32 193.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.85 0.65 0.74 0.59 0.68 0.78 -7.82%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 30/11/07 30/08/07 28/05/07 28/02/07 30/11/06 25/08/06 -
Price 0.94 0.95 0.77 0.77 0.85 0.80 0.78 -
P/RPS 0.42 0.54 0.68 1.47 0.38 0.40 0.60 -21.11%
P/EPS 6.59 11.50 15.91 76.24 6.71 15.01 28.68 -62.38%
EY 15.18 8.69 6.29 1.31 14.91 6.66 3.49 165.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 0.64 0.66 0.73 0.74 0.74 1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment