[ROHAS] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 76.45%
YoY- 60.06%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 46,377 20,968 76,023 54,772 34,365 15,874 67,029 -21.78%
PBT 3,832 1,826 4,934 2,597 1,489 317 3,848 -0.27%
Tax -62 -30 -146 -16 -24 -10 -116 -34.16%
NP 3,770 1,796 4,788 2,581 1,465 307 3,732 0.67%
-
NP to SH 3,770 1,796 4,793 2,585 1,465 307 3,840 -1.22%
-
Tax Rate 1.62% 1.64% 2.96% 0.62% 1.61% 3.15% 3.01% -
Total Cost 42,607 19,172 71,235 52,191 32,900 15,567 63,297 -23.21%
-
Net Worth 53,337 51,256 41,304 36,928 36,624 35,563 35,150 32.08%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 1,212 1,210 - - - - - -
Div Payout % 32.15% 67.42% - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 53,337 51,256 41,304 36,928 36,624 35,563 35,150 32.08%
NOSH 40,407 40,359 33,580 31,295 30,268 30,396 30,301 21.17%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 8.13% 8.57% 6.30% 4.71% 4.26% 1.93% 5.57% -
ROE 7.07% 3.50% 11.60% 7.00% 4.00% 0.86% 10.92% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 114.77 51.95 226.39 175.02 113.53 52.22 221.20 -35.45%
EPS 9.33 4.45 14.44 8.26 4.84 1.01 12.67 -18.46%
DPS 3.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.27 1.23 1.18 1.21 1.17 1.16 9.00%
Adjusted Per Share Value based on latest NOSH - 31,284
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 9.81 4.44 16.08 11.59 7.27 3.36 14.18 -21.79%
EPS 0.80 0.38 1.01 0.55 0.31 0.06 0.81 -0.82%
DPS 0.26 0.26 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1128 0.1084 0.0874 0.0781 0.0775 0.0752 0.0744 32.00%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.06 0.90 0.85 1.00 0.79 0.87 0.68 -
P/RPS 0.92 1.73 0.38 0.57 0.70 1.67 0.31 106.65%
P/EPS 11.36 20.22 5.96 12.11 16.32 86.14 5.37 64.86%
EY 8.80 4.94 16.79 8.26 6.13 1.16 18.64 -39.39%
DY 2.83 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.71 0.69 0.85 0.65 0.74 0.59 22.52%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 27/05/08 28/02/08 30/11/07 30/08/07 28/05/07 28/02/07 -
Price 1.07 1.25 0.94 0.95 0.77 0.77 0.85 -
P/RPS 0.93 2.41 0.42 0.54 0.68 1.47 0.38 81.70%
P/EPS 11.47 28.09 6.59 11.50 15.91 76.24 6.71 43.01%
EY 8.72 3.56 15.18 8.69 6.29 1.31 14.91 -30.08%
DY 2.80 2.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.98 0.76 0.81 0.64 0.66 0.73 7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment