[BERTAM] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 34.95%
YoY- -75.55%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 25,149 14,226 9,537 22,740 17,398 10,362 4,298 223.67%
PBT 1,204 1,002 743 593 4,374 4,106 504 78.41%
Tax 0 0 0 0 1 0 0 -
NP 1,204 1,002 743 593 4,375 4,106 504 78.41%
-
NP to SH 1,207 1,004 744 596 4,378 4,106 504 78.71%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -0.02% 0.00% 0.00% -
Total Cost 23,945 13,224 8,794 22,147 13,023 6,256 3,794 240.37%
-
Net Worth 153,321 138,691 138,691 131,496 136,458 134,782 132,676 10.09%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 153,321 138,691 138,691 131,496 136,458 134,782 132,676 10.09%
NOSH 326,216 322,537 322,537 248,106 248,106 248,106 248,106 19.95%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.79% 7.04% 7.79% 2.61% 25.15% 39.63% 11.73% -
ROE 0.79% 0.72% 0.54% 0.45% 3.21% 3.05% 0.38% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.71 4.41 2.96 9.17 7.01 4.92 2.04 142.04%
EPS 0.37 0.31 0.23 0.24 1.76 1.95 0.24 33.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.43 0.43 0.53 0.55 0.64 0.63 -17.69%
Adjusted Per Share Value based on latest NOSH - 322,537
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.20 2.94 1.97 4.70 3.60 2.14 0.89 223.35%
EPS 0.25 0.21 0.15 0.12 0.90 0.85 0.10 83.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3169 0.2867 0.2867 0.2718 0.2821 0.2786 0.2742 10.10%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.095 0.12 0.11 0.15 0.10 0.08 0.075 -
P/RPS 1.23 2.72 3.72 1.64 1.43 1.63 3.67 -51.65%
P/EPS 25.68 38.55 47.69 62.44 5.67 4.10 31.34 -12.40%
EY 3.89 2.59 2.10 1.60 17.65 24.37 3.19 14.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.28 0.26 0.28 0.18 0.13 0.12 40.44%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 29/05/24 29/02/24 30/11/23 28/08/23 30/05/23 -
Price 0.10 0.145 0.14 0.14 0.125 0.105 0.075 -
P/RPS 1.30 3.29 4.73 1.53 1.78 2.13 3.67 -49.84%
P/EPS 27.03 46.58 60.69 58.28 7.08 5.39 31.34 -9.36%
EY 3.70 2.15 1.65 1.72 14.12 18.57 3.19 10.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.34 0.33 0.26 0.23 0.16 0.12 45.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment