[PRESTAR] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 90.86%
YoY- 238.84%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 344,545 175,717 621,484 449,569 298,005 144,970 616,913 -32.20%
PBT 42,200 16,499 39,832 25,679 13,789 5,192 19,642 66.57%
Tax -9,662 -4,228 -9,146 -5,343 -3,172 -1,073 -6,489 30.42%
NP 32,538 12,271 30,686 20,336 10,617 4,119 13,153 83.01%
-
NP to SH 27,327 9,289 24,340 15,885 8,323 3,151 10,659 87.42%
-
Tax Rate 22.90% 25.63% 22.96% 20.81% 23.00% 20.67% 33.04% -
Total Cost 312,007 163,446 590,798 429,233 287,388 140,851 603,760 -35.62%
-
Net Worth 259,086 247,582 234,072 226,177 222,530 217,068 215,280 13.15%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 3,519 1,753 - - 3,500 -
Div Payout % - - 14.46% 11.04% - - 32.84% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 259,086 247,582 234,072 226,177 222,530 217,068 215,280 13.15%
NOSH 189,114 186,152 175,994 175,331 175,221 175,055 175,024 5.30%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.44% 6.98% 4.94% 4.52% 3.56% 2.84% 2.13% -
ROE 10.55% 3.75% 10.40% 7.02% 3.74% 1.45% 4.95% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 182.19 94.39 353.13 256.41 170.07 82.81 352.47 -35.61%
EPS 14.45 4.99 13.83 9.06 4.75 1.80 6.09 77.99%
DPS 0.00 0.00 2.00 1.00 0.00 0.00 2.00 -
NAPS 1.37 1.33 1.33 1.29 1.27 1.24 1.23 7.45%
Adjusted Per Share Value based on latest NOSH - 175,452
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 95.55 48.73 172.35 124.68 82.64 40.20 171.08 -32.20%
EPS 7.58 2.58 6.75 4.41 2.31 0.87 2.96 87.28%
DPS 0.00 0.00 0.98 0.49 0.00 0.00 0.97 -
NAPS 0.7185 0.6866 0.6491 0.6272 0.6171 0.602 0.597 13.15%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.28 0.895 0.87 0.665 0.57 0.48 0.48 -
P/RPS 0.70 0.95 0.25 0.26 0.34 0.58 0.14 192.68%
P/EPS 8.86 17.94 6.29 7.34 12.00 26.67 7.88 8.13%
EY 11.29 5.58 15.90 13.62 8.33 3.75 12.69 -7.50%
DY 0.00 0.00 2.30 1.50 0.00 0.00 4.17 -
P/NAPS 0.93 0.67 0.65 0.52 0.45 0.39 0.39 78.58%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 25/05/17 23/02/17 24/11/16 25/08/16 24/05/16 25/02/16 -
Price 1.38 1.20 0.895 0.63 0.55 0.555 0.425 -
P/RPS 0.76 1.27 0.25 0.25 0.32 0.67 0.12 242.69%
P/EPS 9.55 24.05 6.47 6.95 11.58 30.83 6.98 23.26%
EY 10.47 4.16 15.45 14.38 8.64 3.24 14.33 -18.89%
DY 0.00 0.00 2.23 1.59 0.00 0.00 4.71 -
P/NAPS 1.01 0.90 0.67 0.49 0.43 0.45 0.35 102.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment