[PRESTAR] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 127.37%
YoY- -13.4%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 449,569 298,005 144,970 616,913 466,097 311,047 166,612 93.46%
PBT 25,679 13,789 5,192 19,642 11,694 8,600 5,123 192.02%
Tax -5,343 -3,172 -1,073 -6,489 -5,042 -2,857 -1,669 116.75%
NP 20,336 10,617 4,119 13,153 6,652 5,743 3,454 225.00%
-
NP to SH 15,885 8,323 3,151 10,659 4,688 4,434 2,600 233.10%
-
Tax Rate 20.81% 23.00% 20.67% 33.04% 43.12% 33.22% 32.58% -
Total Cost 429,233 287,388 140,851 603,760 459,445 305,304 163,158 90.23%
-
Net Worth 226,177 222,530 217,068 215,280 209,910 210,308 207,651 5.84%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 1,753 - - 3,500 - - - -
Div Payout % 11.04% - - 32.84% - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 226,177 222,530 217,068 215,280 209,910 210,308 207,651 5.84%
NOSH 175,331 175,221 175,055 175,024 174,925 175,256 174,496 0.31%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 4.52% 3.56% 2.84% 2.13% 1.43% 1.85% 2.07% -
ROE 7.02% 3.74% 1.45% 4.95% 2.23% 2.11% 1.25% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 256.41 170.07 82.81 352.47 266.45 177.48 95.48 92.85%
EPS 9.06 4.75 1.80 6.09 2.68 2.53 1.49 232.04%
DPS 1.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.29 1.27 1.24 1.23 1.20 1.20 1.19 5.51%
Adjusted Per Share Value based on latest NOSH - 175,102
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 124.68 82.64 40.20 171.08 129.26 86.26 46.21 93.45%
EPS 4.41 2.31 0.87 2.96 1.30 1.23 0.72 233.65%
DPS 0.49 0.00 0.00 0.97 0.00 0.00 0.00 -
NAPS 0.6272 0.6171 0.602 0.597 0.5821 0.5832 0.5759 5.83%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.665 0.57 0.48 0.48 0.415 0.505 0.505 -
P/RPS 0.26 0.34 0.58 0.14 0.16 0.28 0.53 -37.71%
P/EPS 7.34 12.00 26.67 7.88 15.49 19.96 33.89 -63.83%
EY 13.62 8.33 3.75 12.69 6.46 5.01 2.95 176.49%
DY 1.50 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.52 0.45 0.39 0.39 0.35 0.42 0.42 15.25%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 25/08/16 24/05/16 25/02/16 26/11/15 25/08/15 26/05/15 -
Price 0.63 0.55 0.555 0.425 0.46 0.41 0.505 -
P/RPS 0.25 0.32 0.67 0.12 0.17 0.23 0.53 -39.32%
P/EPS 6.95 11.58 30.83 6.98 17.16 16.21 33.89 -65.12%
EY 14.38 8.64 3.24 14.33 5.83 6.17 2.95 186.66%
DY 1.59 0.00 0.00 4.71 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.45 0.35 0.38 0.34 0.42 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment