[PRESTAR] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 129.13%
YoY- -56.15%
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 272,933 147,015 93,696 454,168 342,394 225,260 112,839 79.90%
PBT 8,305 1,814 4,425 1,523 236 -1,870 -3,467 -
Tax -1,938 -667 -370 6,081 4,263 4,576 3,327 -
NP 6,367 1,147 4,055 7,604 4,499 2,706 -140 -
-
NP to SH 6,408 1,179 4,066 5,529 2,413 161 -1,903 -
-
Tax Rate 23.34% 36.77% 8.36% -399.28% -1,806.36% - - -
Total Cost 266,566 145,868 89,641 446,564 337,895 222,554 112,979 76.95%
-
Net Worth 288,975 285,096 290,287 285,634 281,802 279,888 278,148 2.57%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 1,956 - - - -
Div Payout % - - - 35.38% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 288,975 285,096 290,287 285,634 281,802 279,888 278,148 2.57%
NOSH 204,830 204,830 204,830 204,830 204,830 204,830 204,830 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.33% 0.78% 4.33% 1.67% 1.31% 1.20% -0.12% -
ROE 2.22% 0.41% 1.40% 1.94% 0.86% 0.06% -0.68% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 140.73 75.80 48.09 232.14 174.96 115.09 57.61 81.08%
EPS 3.30 0.61 2.09 2.83 1.23 0.08 -0.97 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.49 1.47 1.49 1.46 1.44 1.43 1.42 3.25%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 75.69 40.77 25.98 125.95 94.95 62.47 31.29 79.91%
EPS 1.78 0.33 1.13 1.53 0.67 0.04 -0.53 -
DPS 0.00 0.00 0.00 0.54 0.00 0.00 0.00 -
NAPS 0.8014 0.7906 0.805 0.7921 0.7815 0.7762 0.7714 2.56%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.46 0.40 0.25 0.435 0.42 0.545 0.68 -
P/RPS 0.33 0.53 0.52 0.19 0.24 0.47 1.18 -57.13%
P/EPS 13.92 65.80 11.98 15.39 34.06 662.55 -69.99 -
EY 7.18 1.52 8.35 6.50 2.94 0.15 -1.43 -
DY 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.17 0.30 0.29 0.38 0.48 -25.22%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 17/06/20 25/02/20 26/11/19 28/08/19 29/05/19 -
Price 0.63 0.565 0.36 0.375 0.415 0.41 0.575 -
P/RPS 0.45 0.75 0.75 0.16 0.24 0.36 1.00 -41.19%
P/EPS 19.07 92.94 17.25 13.27 33.66 498.43 -59.19 -
EY 5.24 1.08 5.80 7.54 2.97 0.20 -1.69 -
DY 0.00 0.00 0.00 2.67 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.24 0.26 0.29 0.29 0.40 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment