[PRESTAR] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -95.67%
YoY- -88.21%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 287,372 217,129 140,081 65,169 262,717 192,969 127,540 71.61%
PBT 5,833 5,041 3,669 1,876 17,666 14,296 10,522 -32.44%
Tax -3,793 -3,356 -2,639 -1,353 -5,575 -3,472 -2,497 32.04%
NP 2,040 1,685 1,030 523 12,091 10,824 8,025 -59.77%
-
NP to SH 2,040 1,685 1,030 523 12,091 10,824 8,025 -59.77%
-
Tax Rate 65.03% 66.57% 71.93% 72.12% 31.56% 24.29% 23.73% -
Total Cost 285,332 215,444 139,051 64,646 250,626 182,145 119,515 78.34%
-
Net Worth 94,031 95,030 94,250 94,219 55,551 54,740 53,527 45.44%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 94,031 95,030 94,250 94,219 55,551 54,740 53,527 45.44%
NOSH 39,843 39,928 39,768 39,923 20,348 20,349 20,352 56.30%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.71% 0.78% 0.74% 0.80% 4.60% 5.61% 6.29% -
ROE 2.17% 1.77% 1.09% 0.56% 21.77% 19.77% 14.99% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 721.25 543.79 352.24 163.23 1,291.08 948.27 626.65 9.79%
EPS 5.12 4.22 2.59 1.31 40.04 53.19 39.43 -74.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.38 2.37 2.36 2.73 2.69 2.63 -6.94%
Adjusted Per Share Value based on latest NOSH - 39,923
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 79.70 60.22 38.85 18.07 72.86 53.51 35.37 71.62%
EPS 0.57 0.47 0.29 0.15 3.35 3.00 2.23 -59.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2608 0.2635 0.2614 0.2613 0.1541 0.1518 0.1484 45.47%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.99 0.96 1.00 1.11 1.20 3.40 3.65 -
P/RPS 0.14 0.18 0.28 0.68 0.09 0.36 0.58 -61.13%
P/EPS 19.34 22.75 38.61 84.73 2.02 6.39 9.26 63.17%
EY 5.17 4.40 2.59 1.18 49.52 15.64 10.80 -38.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.42 0.47 0.44 1.26 1.39 -54.87%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 27/11/01 30/08/01 23/05/01 27/02/01 21/11/00 09/08/00 -
Price 1.15 1.00 1.14 1.00 1.40 1.61 3.62 -
P/RPS 0.16 0.18 0.32 0.61 0.11 0.17 0.58 -57.52%
P/EPS 22.46 23.70 44.02 76.34 2.36 3.03 9.18 81.27%
EY 4.45 4.22 2.27 1.31 42.44 33.04 10.89 -44.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.42 0.48 0.42 0.51 0.60 1.38 -49.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment