[LSTEEL] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 85.7%
YoY- 301.04%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 106,933 57,956 167,349 120,142 79,477 37,008 153,677 -21.49%
PBT 5,149 3,010 7,575 6,275 3,045 802 -5,694 -
Tax 3 3 -1,045 -1,224 -382 54 2,197 -98.77%
NP 5,152 3,013 6,530 5,051 2,663 856 -3,497 -
-
NP to SH 5,204 3,039 9,701 5,233 2,818 984 -3,473 -
-
Tax Rate -0.06% -0.10% 13.80% 19.51% 12.55% -6.73% - -
Total Cost 101,781 54,943 160,819 115,091 76,814 36,152 157,174 -25.17%
-
Net Worth 136,290 133,745 131,181 12,738,300 12,496,108 12,268,052 12,212,747 -95.01%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 136,290 133,745 131,181 12,738,300 12,496,108 12,268,052 12,212,747 -95.01%
NOSH 128,032 128,032 128,032 128,032 127,511 127,792 127,216 0.42%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.82% 5.20% 3.90% 4.20% 3.35% 2.31% -2.28% -
ROE 3.82% 2.27% 7.40% 0.04% 0.02% 0.01% -0.03% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 83.95 45.50 131.40 94.32 62.33 28.96 120.80 -21.55%
EPS 4.09 2.39 5.30 4.11 2.21 0.77 -2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.05 1.03 100.00 98.00 96.00 96.00 -95.02%
Adjusted Per Share Value based on latest NOSH - 128,032
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 66.45 36.01 103.99 74.66 49.39 23.00 95.49 -21.48%
EPS 3.23 1.89 6.03 3.25 1.75 0.61 -2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8469 0.8311 0.8152 79.1553 77.6504 76.2332 75.8896 -95.01%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.60 0.405 0.40 0.495 0.33 0.21 0.165 -
P/RPS 0.71 0.89 0.30 0.52 0.53 0.73 0.14 195.47%
P/EPS 14.69 16.98 5.25 12.05 14.93 27.27 -6.04 -
EY 6.81 5.89 19.04 8.30 6.70 3.67 -16.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.39 0.39 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 26/05/17 24/02/17 28/11/16 29/08/16 25/05/16 29/02/16 -
Price 0.58 0.495 0.53 0.40 0.365 0.34 0.16 -
P/RPS 0.69 1.09 0.40 0.42 0.59 1.17 0.13 204.58%
P/EPS 14.20 20.75 6.96 9.74 16.52 44.16 -5.86 -
EY 7.04 4.82 14.37 10.27 6.05 2.26 -17.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.47 0.51 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment