[LSTEEL] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 71.24%
YoY- 84.67%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 71,507 243,762 169,288 106,933 57,956 167,349 120,142 -29.26%
PBT 2,944 10,555 5,507 5,149 3,010 7,575 6,275 -39.64%
Tax -743 -2,885 -1,681 3 3 -1,045 -1,224 -28.32%
NP 2,201 7,670 3,826 5,152 3,013 6,530 5,051 -42.55%
-
NP to SH 2,229 9,283 3,903 5,204 3,039 9,701 5,233 -43.41%
-
Tax Rate 25.24% 27.33% 30.52% -0.06% -0.10% 13.80% 19.51% -
Total Cost 69,306 236,092 165,462 101,781 54,943 160,819 115,091 -28.71%
-
Net Worth 141,177 140,002 135,016 136,290 133,745 131,181 12,738,300 -95.04%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 141,177 140,002 135,016 136,290 133,745 131,181 12,738,300 -95.04%
NOSH 128,032 128,032 128,032 128,032 128,032 128,032 128,032 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.08% 3.15% 2.26% 4.82% 5.20% 3.90% 4.20% -
ROE 1.58% 6.63% 2.89% 3.82% 2.27% 7.40% 0.04% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 56.22 191.52 132.91 83.95 45.50 131.40 94.32 -29.19%
EPS 1.75 6.12 3.06 4.09 2.39 5.30 4.11 -43.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.10 1.06 1.07 1.05 1.03 100.00 -95.03%
Adjusted Per Share Value based on latest NOSH - 128,032
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 46.24 157.61 109.46 69.14 37.47 108.21 77.68 -29.25%
EPS 1.44 6.00 2.52 3.36 1.96 6.27 3.38 -43.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9128 0.9052 0.873 0.8812 0.8648 0.8482 82.3646 -95.04%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.43 0.50 0.64 0.60 0.405 0.40 0.495 -
P/RPS 0.76 0.26 0.48 0.71 0.89 0.30 0.52 28.81%
P/EPS 24.54 6.86 20.89 14.69 16.98 5.25 12.05 60.73%
EY 4.08 14.59 4.79 6.81 5.89 19.04 8.30 -37.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.60 0.56 0.39 0.39 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 26/02/18 27/11/17 24/08/17 26/05/17 24/02/17 28/11/16 -
Price 0.38 0.475 0.70 0.58 0.495 0.53 0.40 -
P/RPS 0.68 0.25 0.53 0.69 1.09 0.40 0.42 37.92%
P/EPS 21.68 6.51 22.84 14.20 20.75 6.96 9.74 70.56%
EY 4.61 15.36 4.38 7.04 4.82 14.37 10.27 -41.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.43 0.66 0.54 0.47 0.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment