[BRIGHT] QoQ Cumulative Quarter Result on 30-Nov-2010 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
30-Nov-2010 [#1]
Profit Trend
QoQ- -61.23%
YoY- -30.16%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 49,477 35,784 20,392 8,939 44,064 33,349 22,098 70.89%
PBT 3,191 2,920 1,998 562 1,562 1,706 1,373 75.18%
Tax -491 -411 -258 -115 -409 -297 -247 57.89%
NP 2,700 2,509 1,740 447 1,153 1,409 1,126 78.86%
-
NP to SH 2,700 2,509 1,740 447 1,153 1,409 1,126 78.86%
-
Tax Rate 15.39% 14.08% 12.91% 20.46% 26.18% 17.41% 17.99% -
Total Cost 46,777 33,275 18,652 8,492 42,911 31,940 20,972 70.46%
-
Net Worth 22,940 22,494 21,641 20,397 19,939 19,449 19,055 13.12%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 22,940 22,494 21,641 20,397 19,939 19,449 19,055 13.12%
NOSH 43,284 43,258 43,283 43,398 43,345 43,220 43,307 -0.03%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 5.46% 7.01% 8.53% 5.00% 2.62% 4.23% 5.10% -
ROE 11.77% 11.15% 8.04% 2.19% 5.78% 7.24% 5.91% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 114.31 82.72 47.11 20.60 101.66 77.16 51.03 70.94%
EPS 6.24 5.80 4.02 1.03 2.66 3.26 2.60 78.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.52 0.50 0.47 0.46 0.45 0.44 13.17%
Adjusted Per Share Value based on latest NOSH - 43,398
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 24.10 17.43 9.93 4.35 21.46 16.24 10.76 70.93%
EPS 1.31 1.22 0.85 0.22 0.56 0.69 0.55 78.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1117 0.1096 0.1054 0.0993 0.0971 0.0947 0.0928 13.11%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.475 0.44 0.31 0.30 0.29 0.29 0.36 -
P/RPS 0.42 0.53 0.66 1.46 0.29 0.38 0.71 -29.46%
P/EPS 7.61 7.59 7.71 29.13 10.90 8.90 13.85 -32.84%
EY 13.13 13.18 12.97 3.43 9.17 11.24 7.22 48.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.85 0.62 0.64 0.63 0.64 0.82 6.38%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 31/10/11 27/07/11 27/04/11 27/01/11 28/10/10 28/07/10 29/04/10 -
Price 0.46 0.45 0.305 0.29 0.33 0.32 0.34 -
P/RPS 0.40 0.54 0.65 1.41 0.32 0.41 0.67 -29.03%
P/EPS 7.37 7.76 7.59 28.16 12.41 9.82 13.08 -31.70%
EY 13.56 12.89 13.18 3.55 8.06 10.19 7.65 46.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.87 0.61 0.62 0.72 0.71 0.77 8.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment