[BRIGHT] QoQ Quarter Result on 30-Nov-2010 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
30-Nov-2010 [#1]
Profit Trend
QoQ- 274.61%
YoY- -30.16%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 13,693 15,392 11,453 8,939 10,715 11,251 10,986 15.77%
PBT 271 922 1,436 562 -144 333 582 -39.84%
Tax -80 -153 -143 -115 -112 -50 -96 -11.41%
NP 191 769 1,293 447 -256 283 486 -46.25%
-
NP to SH 191 769 1,293 447 -256 283 486 -46.25%
-
Tax Rate 29.52% 16.59% 9.96% 20.46% - 15.02% 16.49% -
Total Cost 13,502 14,623 10,160 8,492 10,971 10,968 10,500 18.19%
-
Net Worth 23,152 22,465 21,622 20,397 19,959 19,592 19,092 13.67%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 23,152 22,465 21,622 20,397 19,959 19,592 19,092 13.67%
NOSH 43,684 43,202 43,244 43,398 43,389 43,538 43,392 0.44%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 1.39% 5.00% 11.29% 5.00% -2.39% 2.52% 4.42% -
ROE 0.82% 3.42% 5.98% 2.19% -1.28% 1.44% 2.55% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 31.35 35.63 26.48 20.60 24.69 25.84 25.32 15.26%
EPS 0.44 1.78 2.99 1.03 -0.59 0.65 1.12 -46.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.52 0.50 0.47 0.46 0.45 0.44 13.17%
Adjusted Per Share Value based on latest NOSH - 43,398
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 6.67 7.50 5.58 4.35 5.22 5.48 5.35 15.79%
EPS 0.09 0.37 0.63 0.22 -0.12 0.14 0.24 -47.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1128 0.1094 0.1053 0.0993 0.0972 0.0954 0.093 13.69%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.475 0.44 0.31 0.30 0.29 0.29 0.36 -
P/RPS 1.52 1.23 1.17 1.46 1.17 1.12 1.42 4.62%
P/EPS 108.64 24.72 10.37 29.13 -49.15 44.62 32.14 124.73%
EY 0.92 4.05 9.65 3.43 -2.03 2.24 3.11 -55.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.85 0.62 0.64 0.63 0.64 0.82 6.38%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 31/10/11 27/07/11 27/04/11 27/01/11 28/10/10 28/07/10 29/04/10 -
Price 0.46 0.45 0.305 0.29 0.33 0.32 0.34 -
P/RPS 1.47 1.26 1.15 1.41 1.34 1.24 1.34 6.34%
P/EPS 105.21 25.28 10.20 28.16 -55.93 49.23 30.36 128.48%
EY 0.95 3.96 9.80 3.55 -1.79 2.03 3.29 -56.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.87 0.61 0.62 0.72 0.71 0.77 8.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment