[BRIGHT] QoQ Cumulative Quarter Result on 28-Feb-2011 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
28-Feb-2011 [#2]
Profit Trend
QoQ- 289.26%
YoY- 54.53%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 13,744 49,477 35,784 20,392 8,939 44,064 33,349 -44.59%
PBT 852 3,191 2,920 1,998 562 1,562 1,706 -37.02%
Tax -189 -491 -411 -258 -115 -409 -297 -25.99%
NP 663 2,700 2,509 1,740 447 1,153 1,409 -39.47%
-
NP to SH 663 2,700 2,509 1,740 447 1,153 1,409 -39.47%
-
Tax Rate 22.18% 15.39% 14.08% 12.91% 20.46% 26.18% 17.41% -
Total Cost 13,081 46,777 33,275 18,652 8,492 42,911 31,940 -44.82%
-
Net Worth 23,833 22,940 22,494 21,641 20,397 19,939 19,449 14.49%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 23,833 22,940 22,494 21,641 20,397 19,939 19,449 14.49%
NOSH 43,333 43,284 43,258 43,283 43,398 43,345 43,220 0.17%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 4.82% 5.46% 7.01% 8.53% 5.00% 2.62% 4.23% -
ROE 2.78% 11.77% 11.15% 8.04% 2.19% 5.78% 7.24% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 31.72 114.31 82.72 47.11 20.60 101.66 77.16 -44.68%
EPS 1.53 6.24 5.80 4.02 1.03 2.66 3.26 -39.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.53 0.52 0.50 0.47 0.46 0.45 14.30%
Adjusted Per Share Value based on latest NOSH - 43,244
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 6.69 24.10 17.43 9.93 4.35 21.46 16.24 -44.60%
EPS 0.32 1.31 1.22 0.85 0.22 0.56 0.69 -40.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1161 0.1117 0.1096 0.1054 0.0993 0.0971 0.0947 14.53%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.61 0.475 0.44 0.31 0.30 0.29 0.29 -
P/RPS 1.92 0.42 0.53 0.66 1.46 0.29 0.38 194.16%
P/EPS 39.87 7.61 7.59 7.71 29.13 10.90 8.90 171.50%
EY 2.51 13.13 13.18 12.97 3.43 9.17 11.24 -63.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.90 0.85 0.62 0.64 0.63 0.64 44.30%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 20/01/12 31/10/11 27/07/11 27/04/11 27/01/11 28/10/10 28/07/10 -
Price 0.73 0.46 0.45 0.305 0.29 0.33 0.32 -
P/RPS 2.30 0.40 0.54 0.65 1.41 0.32 0.41 215.38%
P/EPS 47.71 7.37 7.76 7.59 28.16 12.41 9.82 186.58%
EY 2.10 13.56 12.89 13.18 3.55 8.06 10.19 -65.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.87 0.87 0.61 0.62 0.72 0.71 51.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment