[BRIGHT] QoQ Cumulative Quarter Result on 30-Nov-2022 [#1]

Announcement Date
31-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
30-Nov-2022 [#1]
Profit Trend
QoQ- 147.98%
YoY- 283.66%
View:
Show?
Cumulative Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 61,858 46,936 32,735 17,004 46,496 33,546 21,101 104.42%
PBT 4,026 2,290 612 1,237 -1,703 1,445 -299 -
Tax 1,362 -5 -2 -1 -873 -3 -2 -
NP 5,388 2,285 610 1,236 -2,576 1,442 -301 -
-
NP to SH 5,010 2,285 610 1,236 -2,576 1,442 -301 -
-
Tax Rate -33.83% 0.22% 0.33% 0.08% - 0.21% - -
Total Cost 56,470 44,651 32,125 15,768 49,072 32,104 21,402 90.60%
-
Net Worth 121,145 119,091 112,932 112,932 110,878 114,985 112,932 4.77%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 121,145 119,091 112,932 112,932 110,878 114,985 112,932 4.77%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 8.71% 4.87% 1.86% 7.27% -5.54% 4.30% -1.43% -
ROE 4.14% 1.92% 0.54% 1.09% -2.32% 1.25% -0.27% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 30.13 22.86 15.94 8.28 22.64 16.34 10.28 104.40%
EPS 2.44 1.11 0.30 0.60 -1.25 0.70 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.58 0.55 0.55 0.54 0.56 0.55 4.77%
Adjusted Per Share Value based on latest NOSH - 205,331
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 30.13 22.86 15.94 8.28 22.64 16.34 10.28 104.40%
EPS 2.44 1.11 0.30 0.60 -1.25 0.70 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.58 0.55 0.55 0.54 0.56 0.55 4.77%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.20 0.175 0.185 0.19 0.18 0.195 0.20 -
P/RPS 0.66 0.77 1.16 2.29 0.79 1.19 1.95 -51.33%
P/EPS 8.20 15.73 62.27 31.56 -14.35 27.77 -136.43 -
EY 12.20 6.36 1.61 3.17 -6.97 3.60 -0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.34 0.35 0.33 0.35 0.36 -3.72%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 26/10/23 27/07/23 20/04/23 31/01/23 31/10/22 28/07/22 28/04/22 -
Price 0.19 0.18 0.20 0.19 0.17 0.175 0.21 -
P/RPS 0.63 0.79 1.25 2.29 0.75 1.07 2.04 -54.21%
P/EPS 7.79 16.17 67.32 31.56 -13.55 24.92 -143.25 -
EY 12.84 6.18 1.49 3.17 -7.38 4.01 -0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.36 0.35 0.31 0.31 0.38 -10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment