[BRIGHT] QoQ Quarter Result on 30-Nov-2022 [#1]

Announcement Date
31-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
30-Nov-2022 [#1]
Profit Trend
QoQ- 130.76%
YoY- 283.66%
View:
Show?
Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 14,922 14,201 15,731 17,004 12,950 12,445 12,369 13.28%
PBT 1,736 1,678 -625 1,237 -3,148 1,744 373 177.97%
Tax 1,367 -3 -1 -1 -870 -1 -1 -
NP 3,103 1,675 -626 1,236 -4,018 1,743 372 309.71%
-
NP to SH 2,725 1,675 -626 1,236 -4,018 1,743 372 275.81%
-
Tax Rate -78.74% 0.18% - 0.08% - 0.06% 0.27% -
Total Cost 11,819 12,526 16,357 15,768 16,968 10,702 11,997 -0.98%
-
Net Worth 121,145 119,091 112,932 112,932 110,878 114,985 112,932 4.77%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 121,145 119,091 112,932 112,932 110,878 114,985 112,932 4.77%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 20.79% 11.79% -3.98% 7.27% -31.03% 14.01% 3.01% -
ROE 2.25% 1.41% -0.55% 1.09% -3.62% 1.52% 0.33% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 7.27 6.92 7.66 8.28 6.31 6.06 6.02 13.36%
EPS 1.33 0.82 -0.30 0.60 -1.96 0.85 0.18 277.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.58 0.55 0.55 0.54 0.56 0.55 4.77%
Adjusted Per Share Value based on latest NOSH - 205,331
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 7.27 6.92 7.66 8.28 6.31 6.06 6.02 13.36%
EPS 1.33 0.82 -0.30 0.60 -1.96 0.85 0.18 277.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.58 0.55 0.55 0.54 0.56 0.55 4.77%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.20 0.175 0.185 0.19 0.18 0.195 0.20 -
P/RPS 2.75 2.53 2.41 2.29 2.85 3.22 3.32 -11.77%
P/EPS 15.07 21.45 -60.68 31.56 -9.20 22.97 110.39 -73.39%
EY 6.64 4.66 -1.65 3.17 -10.87 4.35 0.91 274.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.34 0.35 0.33 0.35 0.36 -3.72%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 26/10/23 27/07/23 20/04/23 31/01/23 31/10/22 28/07/22 28/04/22 -
Price 0.19 0.18 0.20 0.19 0.17 0.175 0.21 -
P/RPS 2.61 2.60 2.61 2.29 2.70 2.89 3.49 -17.56%
P/EPS 14.32 22.07 -65.60 31.56 -8.69 20.62 115.91 -75.09%
EY 6.98 4.53 -1.52 3.17 -11.51 4.85 0.86 302.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.36 0.35 0.31 0.31 0.38 -10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment