[BRIGHT] QoQ Cumulative Quarter Result on 31-May-2009 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
30-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
31-May-2009 [#3]
Profit Trend
QoQ- 11.7%
YoY- 14.61%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 22,098 11,112 48,490 36,074 24,199 12,766 53,044 -44.30%
PBT 1,373 791 2,294 1,342 1,229 522 1,780 -15.93%
Tax -247 -151 -464 -330 -323 -137 16 -
NP 1,126 640 1,830 1,012 906 385 1,796 -26.81%
-
NP to SH 1,126 640 1,830 1,012 906 385 1,796 -26.81%
-
Tax Rate 17.99% 19.09% 20.23% 24.59% 26.28% 26.25% -0.90% -
Total Cost 20,972 10,472 46,660 35,062 23,293 12,381 51,248 -44.97%
-
Net Worth 19,055 18,594 18,170 17,299 17,339 16,870 16,445 10.34%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 19,055 18,594 18,170 17,299 17,339 16,870 16,445 10.34%
NOSH 43,307 43,243 43,262 43,247 43,349 43,258 43,277 0.04%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin 5.10% 5.76% 3.77% 2.81% 3.74% 3.02% 3.39% -
ROE 5.91% 3.44% 10.07% 5.85% 5.23% 2.28% 10.92% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 51.03 25.70 112.08 83.41 55.82 29.51 122.57 -44.33%
EPS 2.60 1.48 4.23 2.34 2.09 0.89 4.15 -26.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.43 0.42 0.40 0.40 0.39 0.38 10.29%
Adjusted Per Share Value based on latest NOSH - 44,166
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 10.76 5.41 23.62 17.57 11.79 6.22 25.83 -44.31%
EPS 0.55 0.31 0.89 0.49 0.44 0.19 0.87 -26.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0928 0.0906 0.0885 0.0843 0.0844 0.0822 0.0801 10.33%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.36 0.26 0.35 0.25 0.18 0.28 0.17 -
P/RPS 0.71 1.01 0.31 0.30 0.32 0.95 0.14 196.05%
P/EPS 13.85 17.57 8.27 10.68 8.61 31.46 4.10 125.63%
EY 7.22 5.69 12.09 9.36 11.61 3.18 24.41 -55.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.60 0.83 0.63 0.45 0.72 0.45 49.35%
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 29/04/10 27/01/10 30/10/09 30/07/09 30/04/09 21/01/09 31/10/08 -
Price 0.34 0.41 0.24 0.20 0.19 0.20 0.16 -
P/RPS 0.67 1.60 0.21 0.24 0.34 0.68 0.13 199.26%
P/EPS 13.08 27.70 5.67 8.55 9.09 22.47 3.86 126.10%
EY 7.65 3.61 17.63 11.70 11.00 4.45 25.94 -55.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.95 0.57 0.50 0.48 0.51 0.42 49.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment