[BRIGHT] QoQ Cumulative Quarter Result on 30-Nov-2008 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
21-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
30-Nov-2008 [#1]
Profit Trend
QoQ- -78.56%
YoY- 229.06%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 48,490 36,074 24,199 12,766 53,044 38,618 24,687 56.64%
PBT 2,294 1,342 1,229 522 1,780 1,048 303 284.14%
Tax -464 -330 -323 -137 16 -165 26 -
NP 1,830 1,012 906 385 1,796 883 329 212.95%
-
NP to SH 1,830 1,012 906 385 1,796 883 329 212.95%
-
Tax Rate 20.23% 24.59% 26.28% 26.25% -0.90% 15.74% -8.58% -
Total Cost 46,660 35,062 23,293 12,381 51,248 37,735 24,358 54.05%
-
Net Worth 18,170 17,299 17,339 16,870 16,445 14,716 13,852 19.76%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 18,170 17,299 17,339 16,870 16,445 14,716 13,852 19.76%
NOSH 43,262 43,247 43,349 43,258 43,277 43,284 43,289 -0.04%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 3.77% 2.81% 3.74% 3.02% 3.39% 2.29% 1.33% -
ROE 10.07% 5.85% 5.23% 2.28% 10.92% 6.00% 2.38% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 112.08 83.41 55.82 29.51 122.57 89.22 57.03 56.70%
EPS 4.23 2.34 2.09 0.89 4.15 2.04 0.76 213.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.40 0.39 0.38 0.34 0.32 19.81%
Adjusted Per Share Value based on latest NOSH - 43,258
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 23.62 17.57 11.79 6.22 25.83 18.81 12.02 56.69%
EPS 0.89 0.49 0.44 0.19 0.87 0.43 0.16 212.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0843 0.0844 0.0822 0.0801 0.0717 0.0675 19.73%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.35 0.25 0.18 0.28 0.17 0.14 0.20 -
P/RPS 0.31 0.30 0.32 0.95 0.14 0.16 0.35 -7.75%
P/EPS 8.27 10.68 8.61 31.46 4.10 6.86 26.32 -53.68%
EY 12.09 9.36 11.61 3.18 24.41 14.57 3.80 115.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.63 0.45 0.72 0.45 0.41 0.63 20.11%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 30/10/09 30/07/09 30/04/09 21/01/09 31/10/08 29/07/08 29/04/08 -
Price 0.24 0.20 0.19 0.20 0.16 0.14 0.22 -
P/RPS 0.21 0.24 0.34 0.68 0.13 0.16 0.39 -33.73%
P/EPS 5.67 8.55 9.09 22.47 3.86 6.86 28.95 -66.17%
EY 17.63 11.70 11.00 4.45 25.94 14.57 3.45 195.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.50 0.48 0.51 0.42 0.41 0.69 -11.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment