[REX] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -48.67%
YoY- -49.36%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 32,548 141,834 97,749 64,733 33,417 135,593 99,783 -52.58%
PBT -71 -1,671 -2,772 -1,497 -1,030 -4,218 -3,367 -92.34%
Tax -88 -326 -148 -125 -61 195 -180 -37.91%
NP -159 -1,997 -2,920 -1,622 -1,091 -4,023 -3,547 -87.35%
-
NP to SH -159 -1,997 -2,920 -1,622 -1,091 -4,023 -3,547 -87.35%
-
Tax Rate - - - - - - - -
Total Cost 32,707 143,831 100,669 66,355 34,508 139,616 103,330 -53.52%
-
Net Worth 107,324 119,018 109,289 110,565 122,527 107,036 127,198 -10.69%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 107,324 119,018 109,289 110,565 122,527 107,036 127,198 -10.69%
NOSH 56,785 56,140 56,046 56,124 55,948 56,040 56,034 0.89%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -0.49% -1.41% -2.99% -2.51% -3.26% -2.97% -3.55% -
ROE -0.15% -1.68% -2.67% -1.47% -0.89% -3.76% -2.79% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 57.32 252.64 174.41 115.34 59.73 241.96 178.07 -52.99%
EPS -0.28 -3.56 -5.21 -2.89 -1.95 -7.18 -6.33 -87.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 2.12 1.95 1.97 2.19 1.91 2.27 -11.48%
Adjusted Per Share Value based on latest NOSH - 55,894
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.95 21.57 14.86 9.84 5.08 20.62 15.17 -52.57%
EPS -0.02 -0.30 -0.44 -0.25 -0.17 -0.61 -0.54 -88.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1632 0.181 0.1662 0.1681 0.1863 0.1628 0.1934 -10.69%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.50 0.49 0.43 0.47 0.67 0.69 0.80 -
P/RPS 0.87 0.19 0.25 0.41 1.12 0.29 0.45 55.13%
P/EPS -178.57 -13.78 -8.25 -16.26 -34.36 -9.61 -12.64 483.45%
EY -0.56 -7.26 -12.12 -6.15 -2.91 -10.40 -7.91 -82.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.22 0.24 0.31 0.36 0.35 -17.96%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 29/02/12 30/11/11 25/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.47 0.49 0.49 0.435 0.65 0.64 0.63 -
P/RPS 0.82 0.19 0.28 0.38 1.09 0.26 0.35 76.30%
P/EPS -167.86 -13.78 -9.40 -15.05 -33.33 -8.92 -9.95 556.65%
EY -0.60 -7.26 -10.63 -6.64 -3.00 -11.22 -10.05 -84.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.25 0.22 0.30 0.34 0.28 -7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment