[RGTBHD] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -787.72%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 43,136 32,545 19,980 8,559 42,531 30,384 20,849 -0.73%
PBT 552 -1,414 -1,450 -1,081 337 -1,419 228 -0.89%
Tax -552 1,414 -286 -95 -166 0 0 -100.00%
NP 0 0 -1,736 -1,176 171 -1,419 228 -
-
NP to SH -791 -2,242 -1,736 -1,176 171 -1,419 228 -
-
Tax Rate 100.00% - - - 49.26% - 0.00% -
Total Cost 43,136 32,545 21,716 9,735 42,360 31,803 20,621 -0.74%
-
Net Worth 41,348 36,279 34,527 35,672 31,977 35,880 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 41,348 36,279 34,527 35,672 31,977 35,880 0 -100.00%
NOSH 23,100 20,381 19,288 19,600 17,100 20,271 22,800 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% -8.69% -13.74% 0.40% -4.67% 1.09% -
ROE -1.91% -6.18% -5.03% -3.30% 0.53% -3.95% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 186.74 159.68 103.58 43.67 248.72 149.89 91.44 -0.72%
EPS -4.00 -11.00 -9.00 -6.00 1.00 -7.00 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.78 1.79 1.82 1.87 1.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,600
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 12.24 9.23 5.67 2.43 12.07 8.62 5.91 -0.73%
EPS -0.22 -0.64 -0.49 -0.33 0.05 -0.40 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1173 0.1029 0.098 0.1012 0.0907 0.1018 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.18 1.70 2.36 3.26 0.00 0.00 0.00 -
P/RPS 0.63 1.06 2.28 7.47 0.00 0.00 0.00 -100.00%
P/EPS -34.46 -15.45 -26.22 -54.33 0.00 0.00 0.00 -100.00%
EY -2.90 -6.47 -3.81 -1.84 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.96 1.32 1.79 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 30/11/00 29/08/00 24/05/00 29/02/00 30/11/99 - -
Price 1.15 1.60 2.11 2.87 3.06 0.00 0.00 -
P/RPS 0.62 1.00 2.04 6.57 1.23 0.00 0.00 -100.00%
P/EPS -33.58 -14.55 -23.44 -47.83 306.00 0.00 0.00 -100.00%
EY -2.98 -6.88 -4.27 -2.09 0.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.90 1.18 1.58 1.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment