[RGTBHD] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -47.45%
YoY- -1.64%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 5,749 4,329 2,115 8,937 6,695 4,426 1,729 122.61%
PBT -3,562 -2,091 -976 -5,643 -3,827 -2,821 -1,518 76.49%
Tax 0 0 0 0 0 0 0 -
NP -3,562 -2,091 -976 -5,643 -3,827 -2,821 -1,518 76.49%
-
NP to SH -3,562 -2,091 -976 -5,643 -3,827 -2,821 -1,518 76.49%
-
Tax Rate - - - - - - - -
Total Cost 9,311 6,420 3,091 14,580 10,522 7,247 3,247 101.71%
-
Net Worth 30,722 32,032 33,272 33,946 32,551 33,499 35,271 -8.78%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 30,722 32,032 33,272 33,946 32,551 33,499 35,271 -8.78%
NOSH 44,525 44,489 44,363 44,085 43,988 44,078 44,647 -0.18%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -61.96% -48.30% -46.15% -63.14% -57.16% -63.74% -87.80% -
ROE -11.59% -6.53% -2.93% -16.62% -11.76% -8.42% -4.30% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 12.91 9.73 4.77 20.27 15.22 10.04 3.87 123.09%
EPS -8.00 -4.70 -2.20 -12.80 -8.70 -6.40 -3.40 76.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.72 0.75 0.77 0.74 0.76 0.79 -8.62%
Adjusted Per Share Value based on latest NOSH - 44,292
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 1.63 1.23 0.60 2.54 1.90 1.26 0.49 122.67%
EPS -1.01 -0.59 -0.28 -1.60 -1.09 -0.80 -0.43 76.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0872 0.0909 0.0944 0.0963 0.0923 0.095 0.1001 -8.77%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.29 0.29 0.32 0.31 0.34 0.32 0.31 -
P/RPS 2.25 2.98 6.71 1.53 2.23 3.19 8.00 -57.04%
P/EPS -3.63 -6.17 -14.55 -2.42 -3.91 -5.00 -9.12 -45.86%
EY -27.59 -16.21 -6.88 -41.29 -25.59 -20.00 -10.97 84.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.43 0.40 0.46 0.42 0.39 5.05%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/11/10 25/08/10 25/05/10 24/02/10 25/11/09 27/08/09 28/05/09 -
Price 0.28 0.29 0.32 0.34 0.30 0.32 0.31 -
P/RPS 2.17 2.98 6.71 1.68 1.97 3.19 8.00 -58.06%
P/EPS -3.50 -6.17 -14.55 -2.66 -3.45 -5.00 -9.12 -47.15%
EY -28.57 -16.21 -6.88 -37.65 -29.00 -20.00 -10.97 89.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.43 0.44 0.41 0.42 0.39 3.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment