[RGTBHD] YoY Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -47.45%
YoY- -1.64%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 7,953 4,875 7,629 8,937 20,684 25,324 32,824 -18.31%
PBT -3,277 -6,656 -5,354 -5,643 -5,552 -6,750 -2,159 6.13%
Tax 0 -133 10,708 0 0 0 -4 -
NP -3,277 -6,789 5,354 -5,643 -5,552 -6,750 -2,163 6.10%
-
NP to SH -3,253 -6,789 -5,354 -5,643 -5,552 -6,750 -2,163 5.99%
-
Tax Rate - - - - - - - -
Total Cost 11,230 11,664 2,275 14,580 26,236 32,074 34,987 -14.97%
-
Net Worth 22,765 31,700 28,560 33,946 36,120 41,844 31,032 -4.32%
Dividend
31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 22,765 31,700 28,560 33,946 36,120 41,844 31,032 -4.32%
NOSH 45,813 44,027 43,938 44,085 44,049 44,046 43,708 0.67%
Ratio Analysis
31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -41.20% -139.26% 70.18% -63.14% -26.84% -26.65% -6.59% -
ROE -14.29% -21.42% -18.75% -16.62% -15.37% -16.13% -6.97% -
Per Share
31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 17.47 11.07 17.36 20.27 46.96 57.49 75.10 -18.79%
EPS -7.30 -15.10 -12.15 -12.80 -12.60 -15.00 -5.00 5.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.72 0.65 0.77 0.82 0.95 0.71 -4.88%
Adjusted Per Share Value based on latest NOSH - 44,292
31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 2.26 1.38 2.16 2.54 5.87 7.18 9.31 -18.29%
EPS -0.92 -1.93 -1.52 -1.60 -1.58 -1.91 -0.61 6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0646 0.0899 0.081 0.0963 0.1025 0.1187 0.088 -4.31%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/13 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 1.15 0.38 0.30 0.31 0.39 0.39 0.44 -
P/RPS 6.58 3.43 1.73 1.53 0.83 0.68 0.59 41.09%
P/EPS -16.10 -2.46 -2.46 -2.42 -3.09 -2.54 -8.89 8.84%
EY -6.21 -40.58 -40.62 -41.29 -32.32 -39.29 -11.25 -8.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 0.53 0.46 0.40 0.48 0.41 0.62 20.57%
Price Multiplier on Announcement Date
31/12/13 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 25/02/14 27/02/12 25/02/11 24/02/10 25/02/09 28/02/08 20/03/07 -
Price 1.14 0.33 0.29 0.34 0.33 0.39 0.47 -
P/RPS 6.53 2.98 1.67 1.68 0.70 0.68 0.63 39.62%
P/EPS -15.96 -2.14 -2.38 -2.66 -2.62 -2.54 -9.50 7.68%
EY -6.27 -46.73 -42.02 -37.65 -38.19 -39.29 -10.53 -7.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 0.46 0.45 0.44 0.40 0.41 0.66 19.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment