[RGTBHD] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -2063.16%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 37,751 31,360 41,971 30,241 7.67%
PBT -4,422 -5,799 -524 -972 65.69%
Tax 190 2,906 1,028 2,562 -57.98%
NP -4,232 -2,893 504 1,590 -
-
NP to SH -4,232 -5,718 -1,478 -1,233 50.84%
-
Tax Rate - - - - -
Total Cost 41,983 34,253 41,467 28,651 13.58%
-
Net Worth 31,580 29,189 40,075 35,672 -3.98%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 31,580 29,189 40,075 35,672 -3.98%
NOSH 39,475 19,857 22,900 19,600 26.28%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -11.21% -9.23% 1.20% 5.26% -
ROE -13.40% -19.59% -3.69% -3.46% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 95.63 157.93 183.28 154.29 -14.73%
EPS -10.72 -28.80 -6.45 -6.29 19.44%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.80 1.47 1.75 1.82 -23.96%
Adjusted Per Share Value based on latest NOSH - 19,600
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 10.71 8.90 11.91 8.58 7.67%
EPS -1.20 -1.62 -0.42 -0.35 50.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0896 0.0828 0.1137 0.1012 -3.97%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.35 1.32 0.90 3.26 -
P/RPS 0.37 0.84 0.49 2.11 -44.02%
P/EPS -3.26 -4.58 -13.94 -51.82 -60.22%
EY -30.63 -21.81 -7.17 -1.93 151.30%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.90 0.51 1.79 -37.35%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 23/05/02 31/05/01 - -
Price 0.32 1.37 0.83 0.00 -
P/RPS 0.33 0.87 0.45 0.00 -
P/EPS -2.98 -4.76 -12.86 0.00 -
EY -33.50 -21.02 -7.78 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.93 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment