[GMUTUAL] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 81.45%
YoY- -6.04%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 31,271 22,911 14,479 7,128 42,712 35,445 25,738 13.87%
PBT -2,072 -1,615 -1,073 -597 -3,036 -1,639 -1,161 47.18%
Tax 2,072 1,615 1,073 597 3,036 1,639 1,161 47.18%
NP 0 0 0 0 0 0 0 -
-
NP to SH -2,191 -1,734 -1,073 -597 -3,218 -1,639 -1,161 52.77%
-
Tax Rate - - - - - - - -
Total Cost 31,271 22,911 14,479 7,128 42,712 35,445 25,738 13.87%
-
Net Worth 5,726 6,409 6,798 7,535 8,295 9,723 10,194 -31.94%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 5,726 6,409 6,798 7,535 8,295 9,723 10,194 -31.94%
NOSH 14,000 13,995 13,989 13,981 14,256 13,996 13,987 0.06%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -38.26% -27.05% -15.78% -7.92% -38.79% -16.86% -11.39% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 223.36 163.71 103.50 50.98 299.60 253.24 184.00 13.80%
EPS -15.65 -12.39 -7.67 -4.27 -23.00 -11.71 -8.30 52.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.409 0.458 0.486 0.539 0.5819 0.6947 0.7288 -31.98%
Adjusted Per Share Value based on latest NOSH - 13,981
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.33 6.10 3.85 1.90 11.37 9.44 6.85 13.94%
EPS -0.58 -0.46 -0.29 -0.16 -0.86 -0.44 -0.31 51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0152 0.0171 0.0181 0.0201 0.0221 0.0259 0.0271 -32.01%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.98 0.98 0.80 0.70 0.80 0.89 1.14 -
P/RPS 0.44 0.60 0.77 1.37 0.27 0.35 0.62 -20.45%
P/EPS -6.26 -7.91 -10.43 -16.39 -3.54 -7.60 -13.73 -40.79%
EY -15.97 -12.64 -9.59 -6.10 -28.22 -13.16 -7.28 68.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.14 1.65 1.30 1.37 1.28 1.56 33.30%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 25/07/02 28/02/02 04/01/02 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 0.95 0.92 0.94 0.95 0.83 0.93 1.05 -
P/RPS 0.43 0.56 0.91 1.86 0.28 0.37 0.57 -17.14%
P/EPS -6.07 -7.43 -12.26 -22.25 -3.68 -7.94 -12.65 -38.73%
EY -16.47 -13.47 -8.16 -4.49 -27.20 -12.59 -7.90 63.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.01 1.93 1.76 1.43 1.34 1.44 37.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment