[GMUTUAL] YoY Quarter Result on 31-Dec-2001 [#3]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -38.87%
YoY- -38.28%
View:
Show?
Quarter Result
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 11,077 12,083 7,859 8,433 9,707 15,213 0 -100.00%
PBT 1,948 -291 -46 -541 -478 -759 0 -100.00%
Tax -551 0 0 541 478 759 0 -100.00%
NP 1,397 -291 -46 0 0 0 0 -100.00%
-
NP to SH 1,397 -291 -46 -661 -478 -759 0 -100.00%
-
Tax Rate 28.29% - - - - - - -
Total Cost 9,680 12,374 7,905 8,433 9,707 15,213 0 -100.00%
-
Net Worth 196,335 2,186 5,366 6,413 9,738 12,463 0 -100.00%
Dividend
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 196,335 2,186 5,366 6,413 9,738 12,463 0 -100.00%
NOSH 377,567 13,990 13,939 14,004 14,017 14,003 0 -100.00%
Ratio Analysis
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 12.61% -2.41% -0.59% 0.00% 0.00% 0.00% 0.00% -
ROE 0.71% -13.31% -0.86% -10.31% -4.91% -6.09% 0.00% -
Per Share
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.93 86.37 56.38 60.22 69.25 108.64 0.00 -100.00%
EPS 0.37 -2.08 -0.33 -4.72 -3.41 -5.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.1563 0.385 0.458 0.6947 0.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 14,004
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.95 3.22 2.09 2.25 2.58 4.05 0.00 -100.00%
EPS 0.37 -0.08 -0.01 -0.18 -0.13 -0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5227 0.0058 0.0143 0.0171 0.0259 0.0332 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/09/05 30/09/04 31/12/02 31/12/01 26/12/00 - - -
Price 0.25 0.45 0.50 0.98 0.89 0.00 0.00 -
P/RPS 8.52 0.00 0.89 1.63 1.29 0.00 0.00 -100.00%
P/EPS 67.57 0.00 -151.52 -20.76 -26.10 0.00 0.00 -100.00%
EY 1.48 0.00 -0.66 -4.82 -3.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 1.30 2.14 1.28 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/11/05 15/12/04 26/02/03 28/02/02 28/02/01 28/02/00 - -
Price 0.18 0.58 0.59 0.92 0.93 1.69 0.00 -
P/RPS 6.14 0.00 1.05 1.53 1.34 1.56 0.00 -100.00%
P/EPS 48.65 0.00 -178.79 -19.49 -27.27 -31.18 0.00 -100.00%
EY 2.06 0.00 -0.56 -5.13 -3.67 -3.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.00 1.53 2.01 1.34 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment