[GMUTUAL] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 478.8%
YoY- -40.64%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 11,054 50,778 38,495 25,669 8,848 65,850 48,846 -62.89%
PBT 1,599 9,886 8,769 5,459 1,391 25,377 14,812 -77.35%
Tax -562 -3,904 -2,685 -1,801 -759 -5,518 -4,536 -75.17%
NP 1,037 5,982 6,084 3,658 632 19,859 10,276 -78.35%
-
NP to SH 1,037 5,982 6,084 3,658 632 19,859 10,276 -78.35%
-
Tax Rate 35.15% 39.49% 30.62% 32.99% 54.57% 21.74% 30.62% -
Total Cost 10,017 44,796 32,411 22,011 8,216 45,991 38,570 -59.32%
-
Net Worth 349,315 349,315 353,071 349,315 345,559 345,559 338,047 2.21%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 1,878 1,878 1,878 - 3,756 3,756 -
Div Payout % - 31.39% 30.87% 51.34% - 18.91% 36.55% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 349,315 349,315 353,071 349,315 345,559 345,559 338,047 2.21%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 9.38% 11.78% 15.80% 14.25% 7.14% 30.16% 21.04% -
ROE 0.30% 1.71% 1.72% 1.05% 0.18% 5.75% 3.04% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.94 13.52 10.25 6.83 2.36 17.53 13.00 -62.91%
EPS 0.28 1.59 1.62 0.97 0.17 5.29 2.74 -78.17%
DPS 0.00 0.50 0.50 0.50 0.00 1.00 1.00 -
NAPS 0.93 0.93 0.94 0.93 0.92 0.92 0.90 2.21%
Adjusted Per Share Value based on latest NOSH - 375,607
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.94 13.52 10.25 6.83 2.36 17.53 13.00 -62.91%
EPS 0.28 1.59 1.62 0.97 0.17 5.29 2.74 -78.17%
DPS 0.00 0.50 0.50 0.50 0.00 1.00 1.00 -
NAPS 0.93 0.93 0.94 0.93 0.92 0.92 0.90 2.21%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.275 0.265 0.35 0.36 0.395 0.395 0.40 -
P/RPS 9.34 1.96 3.42 5.27 16.77 2.25 3.08 109.64%
P/EPS 99.61 16.64 21.61 36.97 234.75 7.47 14.62 259.81%
EY 1.00 6.01 4.63 2.71 0.43 13.39 6.84 -72.28%
DY 0.00 1.89 1.43 1.39 0.00 2.53 2.50 -
P/NAPS 0.30 0.28 0.37 0.39 0.43 0.43 0.44 -22.55%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 25/02/19 03/12/18 30/08/18 28/05/18 28/02/18 27/11/17 -
Price 0.265 0.28 0.31 0.355 0.35 0.40 0.395 -
P/RPS 9.00 2.07 3.02 5.19 14.86 2.28 3.04 106.31%
P/EPS 95.98 17.58 19.14 36.45 208.01 7.57 14.44 253.92%
EY 1.04 5.69 5.23 2.74 0.48 13.22 6.93 -71.79%
DY 0.00 1.79 1.61 1.41 0.00 2.50 2.53 -
P/NAPS 0.28 0.30 0.33 0.38 0.38 0.43 0.44 -26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment