[GMUTUAL] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 189.4%
YoY- -40.64%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 52,156 24,966 52,868 51,338 56,808 109,992 78,248 -6.53%
PBT 11,038 1,732 10,176 10,918 17,426 36,974 25,806 -13.18%
Tax -3,120 -1,334 -3,086 -3,602 -5,102 -11,354 -6,996 -12.58%
NP 7,918 398 7,090 7,316 12,324 25,620 18,810 -13.41%
-
NP to SH 7,918 398 7,090 7,316 12,324 25,620 18,810 -13.41%
-
Tax Rate 28.27% 77.02% 30.33% 32.99% 29.28% 30.71% 27.11% -
Total Cost 44,238 24,568 45,778 44,022 44,484 84,372 59,438 -4.79%
-
Net Worth 368,095 356,827 353,071 349,315 338,047 326,778 315,510 2.60%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 3,756 - 3,756 3,756 - 7,512 - -
Div Payout % 47.44% - 52.98% 51.34% - 29.32% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 368,095 356,827 353,071 349,315 338,047 326,778 315,510 2.60%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 15.18% 1.59% 13.41% 14.25% 21.69% 23.29% 24.04% -
ROE 2.15% 0.11% 2.01% 2.09% 3.65% 7.84% 5.96% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.89 6.65 14.08 13.67 15.12 29.28 20.83 -6.52%
EPS 2.10 0.10 1.88 1.94 3.28 6.82 5.00 -13.45%
DPS 1.00 0.00 1.00 1.00 0.00 2.00 0.00 -
NAPS 0.98 0.95 0.94 0.93 0.90 0.87 0.84 2.60%
Adjusted Per Share Value based on latest NOSH - 375,607
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.89 6.65 14.08 13.67 15.12 29.28 20.83 -6.52%
EPS 2.10 0.10 1.88 1.94 3.28 6.82 5.00 -13.45%
DPS 1.00 0.00 1.00 1.00 0.00 2.00 0.00 -
NAPS 0.98 0.95 0.94 0.93 0.90 0.87 0.84 2.60%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.285 0.24 0.295 0.36 0.44 0.40 0.475 -
P/RPS 2.05 3.61 2.10 2.63 2.91 1.37 2.28 -1.75%
P/EPS 13.52 226.50 15.63 18.48 13.41 5.86 9.49 6.07%
EY 7.40 0.44 6.40 5.41 7.46 17.05 10.54 -5.71%
DY 3.51 0.00 3.39 2.78 0.00 5.00 0.00 -
P/NAPS 0.29 0.25 0.31 0.39 0.49 0.46 0.57 -10.64%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 19/08/20 28/08/19 30/08/18 23/08/17 29/08/16 27/08/15 -
Price 0.305 0.28 0.27 0.355 0.42 0.40 0.375 -
P/RPS 2.20 4.21 1.92 2.60 2.78 1.37 1.80 3.39%
P/EPS 14.47 264.25 14.30 18.23 12.80 5.86 7.49 11.58%
EY 6.91 0.38 6.99 5.49 7.81 17.05 13.35 -10.38%
DY 3.28 0.00 3.70 2.82 0.00 5.00 0.00 -
P/NAPS 0.31 0.29 0.29 0.38 0.47 0.46 0.45 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment